Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 23 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Demz Cattle Feed 001

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     private corporation 
Founded:     January 23 4290 
Total Number of Shares Outstanding:     51 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.49 GC 
Located in:     The Independent State of Akkarot 
Controlled by:     Demerzel Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,135.24M SC$ 
Cash Available Now  106,686.50M SC$Corporate cash
     
Products Sold Last Year  61,772.76M SC$ 
Profit Last Year  10,173.23M SC$ 
Net Profit Last Year  7,121.26M SC$ 
Products Sold Last Month  5,137.86M SC$ 
Profit Last Month  887.47M SC$Profit
Net Profit Last Month  621.23M SC$Net Profit
Assets  175,061.27M SC$Corporate assets
Market Value  505,047.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  35,348.68M SC$Value of materials
Production Last Month  619,344.17Production for the month
Production Level Last Month  112.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  300.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  102,262.74M SC$ 
     
Salaries Paid  -842.28M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -976.19M SC$ 
Fixed Property Cost  -187.98M SC$Fixed Cost
Maintenance Products Bought  -2,092.99M SC$ 
Raw Materials Bought  -1,054.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -266.24M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,137.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  101,980.91M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  51.00M 
P/E Ratio  76.8Price earning ratio
Share Price  9,902.89  SC$Share price
Earning per Share In Recent Period  129.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,135.24M SC$   
Salaries Paid     842.28M SC$Salary Cost
Raw Materials Used     2,094.81M SC$Cost of Material used
Fixed Property Cost     187.98M SC$Fixed Cost
Maintenance Products Used     130.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     976.19M SC$ 
Total:  5,135.24M SC$  4,232.00M SC$ 
Year to Date
Income   Cost  
10,290.89M   
   1,684.55M 
   4,236.01M 
   375.88M 
   260.31M 
   0.00M 
   1,958.16M 
10,290.89M  8,514.90M 
Last Year
Income   Cost  
61,772.76M   
   10,107.69M 
   25,944.46M 
   2,255.61M 
   1,561.86M 
   0.00M 
   11,729.92M 
61,772.76M  51,599.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,500  94,500  21,200 
Medium Level Worker  101,750  101,750  27,600 
High Level Worker  40,250  40,250  32,000 
Low Level Manager  16,625  16,625  40,000 
Medium Level Manager  11,475  11,475  52,800 
High Level Manager  3,890  3,890  66,000 
Executive  1,030  1,030  138,000 
High Tech Engineer  29,750  29,750  53,200 
High Tech Senior  7,700  7,700  84,000 
High Tech Executive  645  645  168,000 
     
Total:  307,615Number of Employees 307,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    8,098 tons    500    16.2    229    5,538 SC$    2,461 SC$
Corn    1,655,135 tons    100,000    16.6    190    4,042 SC$    2,341 SC$
Electric Power    8,061 million kwhs    400    20.2    252    954,780 SC$    373,292 SC$
Factory Maintenance    2,258 units    104    21.7    225    1.26M SC$    558,700 SC$
High Tech Services    220,678 units    9,000    24.5    230    3,736 SC$    1,676 SC$
Peanuts    2,103 tons    100    21    223    7,071 SC$    3,171 SC$
Robotics    17 units    1    17    224    578,390 SC$    258,210 SC$
Services    250,637 units    12,500    20.1    223    2,768 SC$    1,238 SC$
Soybeans    3,479,218 tons    192,500    18.1    216    5,106 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Set price to 501% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Demerzel Inc

Back to main enterprise page

Image  

Back to my home page