Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 21 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cahara Mercury

Product:     Mercury 
Latest Market Price:  Market Price  29,700 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 21 5210 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.87 GC 
Located in:     Aedes principiorum 
Controlled by:     Aedes principiorum 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,782.99M SC$ 
Cash Available Now  66,764.23M SC$Corporate cash
     
Products Sold Last Year  58,263.49M SC$ 
Profit Last Year  31,581.32M SC$ 
Net Profit Last Year  4,026.62M SC$ 
Products Sold Last Month  4,981.42M SC$ 
Profit Last Month  2,761.72M SC$Profit
Net Profit Last Month  352.12M SC$Net Profit
Assets  103,995.31M SC$Corporate assets
Market Value  208,387.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,345.52M SC$Value of materials
Production Last Month  88,930.00Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.62Corporate Welfare Index
 
Available Natural Resource
Resource  Mercury 
Remaining  1,641,266,510 
 
Cash Flow Data
Cash at start of previous month  61,777.60M SC$ 
     
Salaries Paid  -871.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  -693.78M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,071.29M SC$Tax payments
Profit Payment Paid  -676.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,981.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  62,237.19M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.7Price earning ratio
Share Price  2,083.87  SC$Share price
Earning per Share In Recent Period  36.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,782.99M SC$   
Salaries Paid     871.21M SC$Salary Cost
Raw Materials Used     1,054.10M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     74.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,782.99M SC$  2,209.06M SC$ 
Year to Date
Income   Cost  
53,209.04M   
   9,583.82M 
   11,666.96M 
   2,297.32M 
   822.43M 
   0.00M 
   0.00M 
53,209.04M  24,370.53M 
Last Year
Income   Cost  
58,263.49M   
   10,455.31M 
   12,827.07M 
   2,502.55M 
   897.25M 
   0.00M 
   0.00M 
58,263.49M  26,682.17M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  112,000  112,000  15,900 
Medium Level Worker  130,000  130,000  20,700 
High Level Worker  45,000  45,000  24,000 
Low Level Manager  17,900  17,900  30,000 
Medium Level Manager  13,200  13,200  39,600 
High Level Manager  5,900  5,900  49,500 
Executive  1,950  1,950  103,500 
High Tech Engineer  58,800  58,800  39,900 
High Tech Senior  13,000  13,000  63,000 
High Tech Executive  1,460  1,460  126,000 
     
Total:  399,210Number of Employees 399,210   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    748,818 tons    150,000    5    120    2,740 SC$    2,114 SC$
Electric Power    5,685 million kwhs    625    9.1    120    530,076 SC$    434,700 SC$
Factory Maintenance    1,438 units    124    11.6    120    690,738 SC$    558,700 SC$
High Tech Services    208,889 units    17,500    11.9    120    2,038 SC$    1,676 SC$
Household Products    157,577 tons    30,000    5.3    120    7,947 SC$    6,493 SC$
Robotics    265 units    51    5.2    120    334,640 SC$    258,210 SC$
Services    238,775 units    17,500    13.6    120    1,506 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Mercury 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  85,000 
Estimated Production This Month  85,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Aedes principiorum

Back to main country page

Image  

Back to my home page