Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Aug 11 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Miranda santos

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 57.06
Cash:    1.00T SC$ Cash Available
Profit/Loss:    -23.68B SC$ Total Profit This Month
Total Assets:    19.04T SC$ Total State Assets
  
Country Assets
Population:    30,164,785 Total Population
Migration:    15  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Phoenix Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 11 4764 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.82 GC 
Located in:     The Independent State of Miranda santos 
Controlled by:     The Independent State of Miranda santos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,045.77M SC$ 
Cash Available Now  153,692.13M SC$Corporate cash
     
Products Sold Last Year  41,470.49M SC$ 
Profit Last Year  9,381.14M SC$ 
Net Profit Last Year  4,449.82M SC$ 
Products Sold Last Month  4,045.32M SC$ 
Profit Last Month  1,122.29M SC$Profit
Net Profit Last Month  589.20M SC$Net Profit
Assets  193,899.18M SC$Corporate assets
Market Value  301,163.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,784.94M SC$Value of materials
Production Last Month  1,159,477.11Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,784.94M SC$ 
     
Salaries Paid  -790.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -336.69M SC$Tax payments
Profit Payment Paid  -392.80M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,045.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,101.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.8Price earning ratio
Share Price  3,011.63  SC$Share price
Earning per Share In Recent Period  41.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,045.77M SC$   
Salaries Paid     791.69M SC$Salary Cost
Raw Materials Used     1,864.08M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     121.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,045.77M SC$  2,985.54M SC$ 
Year to Date
Income   Cost  
23,460.66M   
   5,541.83M 
   10,747.40M 
   1,461.36M 
   693.58M 
   0.00M 
   0.00M 
23,460.66M  18,444.17M 
Last Year
Income   Cost  
41,470.49M   
   9,500.28M 
   18,744.00M 
   2,507.38M 
   1,337.68M 
   0.00M 
   0.00M 
41,470.49M  32,089.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  67,300  67,300  39,501 
High Tech Senior  14,700  14,700  62,370 
High Tech Executive  1,750  1,750  124,740 
     
Total:  335,850Number of Employees 335,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    205,673 tons    30,000    6.9    181    5,733 SC$    3,339 SC$
Carbon    4,349 tons    2,500    1.7    180    81,956 SC$    27,507 SC$
Chemicals    180,660 tons    20,000    9    184    3,916 SC$    2,114 SC$
Copper    237,747 tons    70,000    3.4    180    5,449 SC$    3,180 SC$
Electric Power    5,946 million kwhs    675    8.8    180    698,542 SC$    392,600 SC$
Factory Maintenance    1,357 units    134    10.1    180    964,109 SC$    558,700 SC$
High Tech Services    89,660 units    10,000    9    183    3,092 SC$    1,676 SC$
Iron    74,919 tons    22,500    3.3    184    4,744 SC$    2,592 SC$
Lead    883 tons    350    2.5    180    74,135 SC$    41,340 SC$
Lithium    1,497 tons    350    4.3    180    154,744 SC$    90,630 SC$
Mercury    359 tons    75    4.8    182    53,494 SC$    29,415 SC$
Plastics    432,769 tons    40,000    10.8    186    2,734 SC$    1,464 SC$
Robotics    1,436 units    151    9.5    180    450,640 SC$    258,210 SC$
Selenium    14 tons    8    1.9    181    6.97M SC$    3.85M SC$
Services    194,325 units    15,000    13    180    2,229 SC$    1,238 SC$
Zinc    3,274 tons    300    10.9    173    53,874 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Electronic Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Miranda santos

Back to main country page
 

Back to my home page