Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 18 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madera Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     September 18 5148 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.02 GC 
Located in:     The Kingdom of Mishura 
Controlled by:     Varsta Atlas Company 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,907.55M SC$ 
Cash Available Now  33,956.75M SC$Corporate cash
     
Products Sold Last Year  28,082.10M SC$ 
Profit Last Year  397.37M SC$ 
Net Profit Last Year  141.76M SC$ 
Products Sold Last Month  2,377.56M SC$ 
Profit Last Month  80.05M SC$Profit
Net Profit Last Month  33.62M SC$Net Profit
Assets  52,093.20M SC$Corporate assets
Market Value  70,870.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,351.33M SC$Value of materials
Production Last Month  4,491.31Production for the month
Production Level Last Month  99.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  99.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  31,009.36M SC$ 
     
Salaries Paid  -244.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -188.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -0.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -24.02M SC$Tax payments
Profit Payment Paid  -44.83M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,377.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  32,884.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  338.0Price earning ratio
Share Price  708.71  SC$Share price
Earning per Share In Recent Period  2.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,907.55M SC$   
Salaries Paid     244.58M SC$Salary Cost
Raw Materials Used     1,794.43M SC$Cost of Material used
Fixed Property Cost     188.05M SC$Fixed Cost
Maintenance Products Used     70.14M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,907.55M SC$  2,297.19M SC$ 
Year to Date
Income   Cost  
11,859.97M   
   1,222.88M 
   9,060.46M 
   940.78M 
   348.01M 
   0.00M 
   0.00M 
11,859.97M  11,572.13M 
Last Year
Income   Cost  
28,082.10M   
   2,934.90M 
   21,674.83M 
   2,254.07M 
   820.92M 
   0.00M 
   0.00M 
28,082.10M  27,684.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  120,000  120,000  5,300 
Medium Level Worker  100,000  100,000  6,900 
High Level Worker  31,000  31,000  8,000 
Low Level Manager  10,000  10,000  10,000 
Medium Level Manager  6,300  6,300  13,200 
High Level Manager  1,550  1,550  16,500 
Executive  770  770  34,500 
High Tech Engineer  60,000  60,000  13,300 
High Tech Senior  12,000  12,000  21,000 
High Tech Executive  1,800  1,800  42,000 
     
Total:  343,420Number of Employees 343,420   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    272,468 units    30,000    9.1    148    4,302 SC$    2,718 SC$
Carbon    98,781 tons    15,000    6.6    151    43,424 SC$    28,050 SC$
Chemicals    355,888 tons    40,000    8.9    155    3,525 SC$    2,114 SC$
Computers    157,813 systems    22,500    7    146    3,951 SC$    2,643 SC$
Factory Maintenance    648 units    81    8    155    896,382 SC$    558,700 SC$
Gas    217,902 units    21,000    10.4    145    5,635 SC$    3,878 SC$
High Tech Services    176,045 units    17,500    10.1    148    2,495 SC$    1,676 SC$
Oil    2,037,839 tons    180,000    11.3    150    3,008 SC$    1,997 SC$
Robotics    19 units    1    19.1    256    656,628 SC$    258,210 SC$
Services    79,231 units    17,500    4.5    155    1,948 SC$    1,238 SC$
Software    350,726 units    30,000    11.7    155    3,260 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  900.41 
Product Retained Each Month For Contracts  900.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Varsta Atlas Company

Back to main enterprise page

Image  

Back to my home page