Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jan 12 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Frenso Stealth Bombers
Product:     Stealth Bombers 
Latest Market Price:  Market Price  1.48B SC$ per bomber 
Corporation Type:     private corporation 
Founded:     June 12 5451 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.86 GC 
Located in:     Lesoko 
Controlled by:     Lors Collective 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,283.31M SC$ 
Cash Available Now  61,694.90M SC$Corporate cash
     
Products Sold Last Year  83,989.69M SC$ 
Profit Last Year  19,940.36M SC$ 
Net Profit Last Year  9,427.64M SC$ 
Products Sold Last Month  8,473.73M SC$ 
Profit Last Month  2,660.82M SC$Profit
Net Profit Last Month  1,117.54M SC$Net Profit
Assets  205,938.41M SC$Corporate assets
Market Value  537,194.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  109,492.01M SC$Value of materials
Production Last Month  1.69Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  219Quality Index
Quality of the Product  294.1Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  105.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,909.70M SC$ 
     
Salaries Paid  -412.93M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,610.01M SC$ 
Fixed Property Cost  -187.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -798.25M SC$Tax payments
Profit Payment Paid  -1,490.06M SC$ 
Upgrades Bought  -309.14M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,473.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,575.22M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.4Price earning ratio
Share Price  5,371.94  SC$Share price
Earning per Share In Recent Period  78.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,283.31M SC$   
Salaries Paid     413.01M SC$Salary Cost
Raw Materials Used     3,469.26M SC$Cost of Material used
Fixed Property Cost     187.83M SC$Fixed Cost
Maintenance Products Used     146.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,610.01M SC$ 
Total:  4,283.31M SC$  5,826.16M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
83,989.69M   
   4,963.02M 
   41,898.14M 
   2,256.48M 
   1,745.97M 
   0.00M 
   13,185.72M 
83,989.69M  64,049.33M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  80,080  80,080  10,600 
Medium Level Worker  66,360  66,360  13,800 
High Level Worker  23,800  23,800  16,000 
Low Level Manager  8,740  8,740  20,000 
Medium Level Manager  6,573  6,573  26,400 
High Level Manager  4,377  4,377  33,000 
Executive  2,217  2,217  69,000 
High Tech Engineer  56,240  56,240  26,600 
High Tech Senior  12,488  12,488  42,000 
High Tech Executive  1,720  1,720  84,000 
     
Total:  262,595Number of Employees 262,595   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    29,608 tons    1,000    29.6    219    6,639 SC$    3,140 SC$
Computers    1,492,600 systems    50,000    29.9    218    4,290 SC$    2,114 SC$
Electric Power    13,042 million kwhs    450    29    216    204,031 SC$    97,680 SC$
Electronic Components    1,630,185 units    50,000    32.6    220    3,255 SC$    1,510 SC$
Factory Maintenance    4,992 units    174    28.7    218    846,705 SC$    385,050 SC$
High Tech Services    579,015 units    17,500    33.1    221    3,535 SC$    1,616 SC$
Industrial Equipment    1,010,594 units    50,000    20.2    219    2,881 SC$    1,661 SC$
Laser Guided Bombs    35 bombs    1    35.4    224    11.83M SC$    5.62M SC$
Plastics    31,996 tons    1,000    32    222    3,736 SC$    1,661 SC$
Robotics    607 units    32    19    223    523,133 SC$    237,070 SC$
Services    434,658 units    15,000    29    218    2,216 SC$    1,090 SC$
Steel    7,991 tons    250    32    222    7,231 SC$    3,262 SC$
Weapon Grade Components    493,593 units    14,250    34.6    217    170,901 SC$    80,030 SC$
Image  
Product Offered
Market Situation for Stealth Bomber 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  
Trade Strategies
Sale Strategy Start at 299% of the market price and lower by 6% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of corporations owned by Lors Collective

Back to main enterprise page
Image  

Back to my home page