Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Aug 14 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kent Shuttle Components
Product:     Shuttle Components 
Latest Market Price:  Market Price  951,300 SC$ per Component 
Corporation Type:     private corporation 
Founded:     April 14 5435 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.01 GC 
Located in:     Lesoko 
Controlled by:     Lors Collective 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,649.95M SC$ 
Cash Available Now  78,983.32M SC$Corporate cash
     
Products Sold Last Year  60,159.70M SC$ 
Profit Last Year  19,841.20M SC$ 
Net Profit Last Year  8,333.31M SC$ 
Products Sold Last Month  5,750.85M SC$ 
Profit Last Month  2,200.85M SC$Profit
Net Profit Last Month  924.36M SC$Net Profit
Assets  158,946.00M SC$Corporate assets
Market Value  540,819.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  45,752.47M SC$Value of materials
Production Last Month  2,056.78Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  71,341.94M SC$ 
     
Salaries Paid  -585.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,092.66M SC$ 
Fixed Property Cost  -188.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -660.26M SC$Tax payments
Profit Payment Paid  -1,232.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,750.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  73,333.38M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.5Price earning ratio
Share Price  5,408.19  SC$Share price
Earning per Share In Recent Period  82.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,649.95M SC$   
Salaries Paid     585.82M SC$Salary Cost
Raw Materials Used     1,562.62M SC$Cost of Material used
Fixed Property Cost     188.20M SC$Fixed Cost
Maintenance Products Used     110.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,092.66M SC$ 
Total:  5,649.95M SC$  3,540.03M SC$ 
Year to Date
Income   Cost  
40,156.74M   
   4,101.04M 
   10,939.94M 
   1,318.20M 
   838.87M 
   0.00M 
   7,628.73M 
40,156.74M  24,826.78M 
Last Year
Income   Cost  
60,159.70M   
   7,030.13M 
   18,452.57M 
   2,256.08M 
   1,450.50M 
   0.00M 
   11,129.22M 
60,159.70M  40,318.50M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  75,000  75,000  10,600 
Medium Level Worker  75,500  75,500  13,800 
High Level Worker  49,750  49,750  16,000 
Low Level Manager  20,000  20,000  20,000 
Medium Level Manager  10,750  10,750  26,400 
High Level Manager  6,100  6,100  33,000 
Executive  2,175  2,175  69,000 
High Tech Engineer  83,750  83,750  26,600 
High Tech Senior  19,750  19,750  42,000 
High Tech Executive  3,625  3,625  84,000 
     
Total:  346,400Number of Employees 346,400   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    3,079,712 tons    100,000    30.8    220    3,113 SC$    1,510 SC$
Electric Components    1,318,714 units    40,000    33    218    3,858 SC$    1,812 SC$
Electric Power    9,972 million kwhs    300    33.2    225    216,247 SC$    97,680 SC$
Electronic Components    1,025,594 units    40,000    25.6    215    3,183 SC$    1,510 SC$
Factory Maintenance    3,986 units    144    27.7    219    850,836 SC$    330,656 SC$
Glass    422,399 tons    20,000    21.1    216    4,420 SC$    2,084 SC$
High Tech Services    759,550 units    25,000    30.4    222    3,575 SC$    1,616 SC$
Industrial Equipment    1,105,516 units    40,000    27.6    220    3,595 SC$    1,661 SC$
Machine Parts    840,117 units    40,000    21    221    2,779 SC$    1,510 SC$
Household Products    733,108 tons    20,000    36.7    224    13,044 SC$    5,738 SC$
Robotics    2,738 units    95    28.9    220    516,201 SC$    237,070 SC$
Services    346,183 units    12,500    27.7    217    2,286 SC$    1,094 SC$
Image  
Product Offered
Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,950 
Estimated Production This Month  1,950 
Image  
Trade Strategies
Sale Strategy Start at 308% of the market price and lower by 6% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of corporations owned by Lors Collective

Back to main enterprise page
Image  

Back to my home page