Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 26 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hagan Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 26 4842 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.11 GC 
Located in:     The Kingdom of Sanoko 
Controlled by:     The Kingdom of Sanoko 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,988.73M SC$ 
Cash Available Now  162,523.62M SC$Corporate cash
     
Products Sold Last Year  40,233.15M SC$ 
Profit Last Year  6,802.26M SC$ 
Net Profit Last Year  3,571.19M SC$ 
Products Sold Last Month  4,006.90M SC$ 
Profit Last Month  928.30M SC$Profit
Net Profit Last Month  487.36M SC$Net Profit
Assets  204,356.34M SC$Corporate assets
Market Value  284,497.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,756.31M SC$Value of materials
Production Last Month  837,945.98Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,984.40M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.29M SC$Fixed Cost
Maintenance Products Bought  -886.18M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -278.49M SC$Tax payments
Profit Payment Paid  -324.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,006.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,534.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.2Price earning ratio
Share Price  2,844.98  SC$Share price
Earning per Share In Recent Period  39.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,988.73M SC$   
Salaries Paid     757.86M SC$Salary Cost
Raw Materials Used     2,096.52M SC$Cost of Material used
Fixed Property Cost     209.29M SC$Fixed Cost
Maintenance Products Used     98.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,988.73M SC$  3,161.97M SC$ 
Year to Date
Income   Cost  
28,078.92M   
   5,302.82M 
   14,461.16M 
   1,463.69M 
   679.94M 
   0.00M 
   0.00M 
28,078.92M  21,907.62M 
Last Year
Income   Cost  
40,233.15M   
   9,090.56M 
   20,775.25M 
   2,510.18M 
   1,054.90M 
   0.00M 
   0.00M 
40,233.15M  33,430.88M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,300  110,300  15,741 
Medium Level Worker  92,190  92,190  20,493 
High Level Worker  38,030  38,030  23,760 
Low Level Manager  15,975  15,975  29,700 
Medium Level Manager  11,476  11,476  39,204 
High Level Manager  4,682  4,682  49,005 
Executive  1,648  1,648  102,465 
High Tech Engineer  57,465  57,465  39,501 
High Tech Senior  11,780  11,780  62,370 
High Tech Executive  1,178  1,178  124,740 
     
Total:  344,724Number of Employees 344,724   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    173,858 tons    25,000    7    180    5,721 SC$    3,339 SC$
Carbon    2,151 tons    3,750    0.6    180    47,396 SC$    27,507 SC$
Electric Components    140,180 units    12,500    11.2    180    3,708 SC$    2,114 SC$
Electric Motors    55,088 units    6,000    9.2    180    4,249 SC$    2,736 SC$
Electric Power    7,200 million kwhs    675    10.7    180    700,276 SC$    395,200 SC$
Factory Maintenance    1,175 units    104    11.3    188    1.05M SC$    558,700 SC$
Glass    18,928 tons    2,000    9.5    181    3,938 SC$    2,174 SC$
High Tech Services    38,236 units    10,000    3.8    180    2,920 SC$    1,676 SC$
Lead    2,578 tons    2,000    1.3    187    77,250 SC$    41,340 SC$
Lithium    11,885 tons    2,000    5.9    180    163,518 SC$    90,630 SC$
Machine Parts    105,615 units    20,000    5.3    180    3,389 SC$    1,963 SC$
Mobile Devices    27,494 devices    3,000    9.2    180    27,358 SC$    15,402 SC$
Household Products    21,220 tons    3,000    7.1    180    11,655 SC$    6,493 SC$
Robotics    364 units    60    6    182    471,166 SC$    258,210 SC$
Rubber    37,242 tons    4,500    8.3    181    4,762 SC$    2,624 SC$
Services    79,250 units    7,500    10.6    180    2,197 SC$    1,238 SC$
Steel    203,647 tons    40,000    5.1    186    8,152 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Sanoko

Back to main country page

Image  

Back to my home page