Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 14 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Demz WGC 001

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 14 4757 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.89 GC 
Located in:     La Republica del Robena 
Controlled by:     Demerzel Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,266.11M SC$ 
Cash Available Now  118,554.83M SC$Corporate cash
     
Products Sold Last Year  64,489.11M SC$ 
Profit Last Year  13,428.00M SC$ 
Net Profit Last Year  9,399.60M SC$ 
Products Sold Last Month  5,479.69M SC$ 
Profit Last Month  1,207.25M SC$Profit
Net Profit Last Month  845.08M SC$Net Profit
Assets  181,466.09M SC$Corporate assets
Market Value  585,009.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,727.05M SC$Value of materials
Production Last Month  18,132.46Production for the month
Production Level Last Month  115.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  292.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  115.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  117,466.58M SC$ 
     
Salaries Paid  -960.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,041.14M SC$ 
Fixed Property Cost  -187.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -389.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -362.18M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -218.50M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,479.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  119,786.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.5Price earning ratio
Share Price  5,850.10  SC$Share price
Earning per Share In Recent Period  86.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,266.11M SC$   
Salaries Paid     960.62M SC$Salary Cost
Raw Materials Used     1,968.76M SC$Cost of Material used
Fixed Property Cost     187.62M SC$Fixed Cost
Maintenance Products Used     130.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,041.14M SC$ 
Total:  5,266.11M SC$  4,288.88M SC$ 
Year to Date
Income   Cost  
10,872.45M   
   1,921.23M 
   3,937.74M 
   375.32M 
   261.47M 
   0.00M 
   2,063.94M 
10,872.45M  8,559.70M 
Last Year
Income   Cost  
64,489.11M   
   11,530.22M 
   23,482.95M 
   2,254.19M 
   1,563.60M 
   0.00M 
   12,230.15M 
64,489.11M  51,061.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,750  49,750  21,200 
Medium Level Worker  40,000  40,000  27,600 
High Level Worker  30,000  30,000  32,000 
Low Level Manager  13,500  13,500  40,000 
Medium Level Manager  9,900  9,900  52,800 
High Level Manager  5,975  5,975  66,000 
Executive  2,135  2,135  138,000 
High Tech Engineer  85,500  85,500  53,200 
High Tech Senior  18,850  18,850  84,000 
High Tech Executive  3,125  3,125  168,000 
     
Total:  258,735Number of Employees 258,735   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,692 units    0    -    264    79,841 SC$    43,790 SC$
Chemicals    994,829 tons    40,000    24.9    225    4,757 SC$    2,114 SC$
Def Weapons Maintenance    175 units    30    5.8    134    13,646 SC$    10,260 SC$
Displays    53,248 displays    2,500    21.3    224    5,141 SC$    2,295 SC$
Electric Components    430,804 units    37,500    11.5    223    4,698 SC$    2,114 SC$
Electric Motors    79,868 units    3,000    26.6    223    6,499 SC$    2,914 SC$
Electric Power    7,468 million kwhs    575    13    171    477,198 SC$    434,700 SC$
Electronic Components    327,887 units    37,500    8.7    225    3,695 SC$    1,646 SC$
Factory Maintenance    1,847 units    104    17.8    225    1.26M SC$    558,700 SC$
High Tech Services    121,380 units    7,500    16.2    235    3,805 SC$    1,676 SC$
Industrial Equipment    925,518 units    37,500    24.7    224    5,012 SC$    2,235 SC$
Machine Parts    574,266 units    40,000    14.4    224    4,553 SC$    2,023 SC$
Mobile Devices    33,027 devices    2,000    16.5    226    35,522 SC$    15,704 SC$
Navy Vessels Maintenance    466 units    45    10.4    252    1.80M SC$    694,600 SC$
Off Weapons Maintenance    1,374 units    0    -    298    38,532 SC$    101,170 SC$
Household Products    103,899 tons    5,000    20.8    223    14,479 SC$    6,493 SC$
Robotics    3,827 units    189    20.3    226    586,137 SC$    258,210 SC$
Services    52,033 units    5,000    10.4    228    2,761 SC$    1,238 SC$
Str Weapons Maintenance    40 units    0    -    222    895,082 SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Set price to 492% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Demerzel Inc

Back to main enterprise page

Image  

Back to my home page