Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 17 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Washington Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     January 17 5168 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.77 GC 
Located in:     The Kingdom of Shonot 
Controlled by:     The Kingdom of Shonot 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,353.19M SC$ 
Cash Available Now  369,524.10M SC$Corporate cash
     
Products Sold Last Year  40,540.72M SC$ 
Profit Last Year  13,618.48M SC$ 
Net Profit Last Year  7,149.70M SC$ 
Products Sold Last Month  3,355.24M SC$ 
Profit Last Month  1,046.90M SC$Profit
Net Profit Last Month  549.62M SC$Net Profit
Assets  401,306.52M SC$Corporate assets
Market Value  394,104.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,181.10M SC$Value of materials
Production Last Month  1,629.43Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  364,512.53M SC$ 
     
Salaries Paid  -807.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -314.07M SC$Tax payments
Profit Payment Paid  -366.41M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,355.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  366,170.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.1Price earning ratio
Share Price  3,941.05  SC$Share price
Earning per Share In Recent Period  63.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,353.19M SC$   
Salaries Paid     807.54M SC$Salary Cost
Raw Materials Used     1,157.33M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     134.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,353.19M SC$  2,308.39M SC$ 
Year to Date
Income   Cost  
30,317.03M   
   7,267.84M 
   10,175.87M 
   1,876.08M 
   1,215.51M 
   0.00M 
   0.00M 
30,317.03M  20,535.30M 
Last Year
Income   Cost  
40,540.72M   
   9,689.99M 
   13,161.30M 
   2,501.56M 
   1,569.39M 
   0.00M 
   0.00M 
40,540.72M  26,922.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,100  2,100  102,465 
High Tech Engineer  73,000  73,000  39,501 
High Tech Senior  17,000  17,000  62,370 
High Tech Executive  3,500  3,500  124,740 
     
Total:  327,200Number of Employees 327,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    200,304 tons    25,000    8    189    4,014 SC$    2,114 SC$
Electric Components    78,721 units    20,000    3.9    183    3,851 SC$    2,114 SC$
Electric Power    3,246 million kwhs    675    4.8    180    739,648 SC$    434,700 SC$
Electronic Components    93,729 units    20,000    4.7    180    2,869 SC$    1,646 SC$
Factory Maintenance    1,199 units    144    8.3    186    1.03M SC$    558,700 SC$
Glass    12,124 tons    2,000    6.1    180    3,806 SC$    2,174 SC$
High Tech Services    139,742 units    25,000    5.6    183    3,081 SC$    1,676 SC$
Industrial Equipment    81,236 units    20,000    4.1    180    4,002 SC$    2,235 SC$
Machine Parts    180,584 units    20,000    9    180    3,529 SC$    2,023 SC$
Household Products    26,862 tons    3,000    9    181    11,711 SC$    6,493 SC$
Robotics    681 units    76    9    180    444,774 SC$    258,210 SC$
Services    63,954 units    12,500    5.1    180    2,232 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Shonot

Back to main country page

Image  

Back to my home page