Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 25 5230
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davis Cars

Product:     Cars 
Latest Market Price:  Market Price  38,082 SC$ per car 
Corporation Type:     state corporation 
Founded:     June 25 5097 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.62 GC 
Located in:     The Grand State of Gornova 
Controlled by:     The Grand State of Gornova 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,125.91M SC$ 
Cash Available Now  155,858.64M SC$Corporate cash
     
Products Sold Last Year  48,254.13M SC$ 
Profit Last Year  13,671.57M SC$ 
Net Profit Last Year  7,177.58M SC$ 
Products Sold Last Month  3,161.95M SC$ 
Profit Last Month  722.54M SC$Profit
Net Profit Last Month  379.33M SC$Net Profit
Assets  198,134.21M SC$Corporate assets
Market Value  366,983.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,659.42M SC$Value of materials
Production Last Month  48,583.93Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  107.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,191.64M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,113.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -216.76M SC$Tax payments
Profit Payment Paid  -252.89M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,161.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,669.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.5Price earning ratio
Share Price  3,669.84  SC$Share price
Earning per Share In Recent Period  63.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,125.91M SC$   
Salaries Paid     682.77M SC$Salary Cost
Raw Materials Used     1,913.36M SC$Cost of Material used
Fixed Property Cost     209.02M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,125.91M SC$  2,899.29M SC$ 
Year to Date
Income   Cost  
3,161.95M   
   683.58M 
   1,452.52M 
   209.19M 
   94.13M 
   0.00M 
   0.00M 
3,161.95M  2,439.41M 
Last Year
Income   Cost  
48,254.13M   
   8,203.72M 
   22,741.85M 
   2,508.34M 
   1,128.65M 
   0.00M 
   0.00M 
48,254.13M  34,582.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,560  78,560  15,741 
Medium Level Worker  71,630  71,630  20,493 
High Level Worker  46,990  46,990  23,760 
Low Level Manager  16,730  16,730  29,700 
Medium Level Manager  9,222  9,222  39,204 
High Level Manager  4,518  4,518  49,005 
Executive  1,653  1,653  102,465 
High Tech Engineer  55,929  55,929  39,501 
High Tech Senior  11,014  11,014  62,370 
High Tech Executive  1,162  1,162  124,740 
     
Total:  297,408Number of Employees 297,408   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    86,573 tons    7,500    11.5    180    6,048 SC$    3,383 SC$
Batteries    141,712 units    32,000    4.4    180    4,723 SC$    2,718 SC$
Car Engines    309,295 engines    39,000    7.9    180    12,051 SC$    6,260 SC$
Carbon    46,566 tons    5,500    8.5    181    50,762 SC$    28,050 SC$
Chemicals    46,942 tons    7,500    6.3    180    3,631 SC$    2,114 SC$
Electric Components    87,003 units    7,500    11.6    183    3,870 SC$    2,114 SC$
Electric Power    1,596 million kwhs    250    6.4    180    687,648 SC$    434,700 SC$
Electronic Components    90,048 units    7,500    12    180    2,949 SC$    1,646 SC$
Factory Maintenance    659 units    104    6.3    180    1.01M SC$    558,700 SC$
High Tech Services    32,051 units    7,500    4.3    184    3,074 SC$    1,676 SC$
Lead    31,331 tons    2,500    12.5    177    73,776 SC$    42,075 SC$
Mobile Devices    20,652 devices    3,000    6.9    180    27,714 SC$    15,704 SC$
Plastics    88,838 tons    7,500    11.8    180    2,929 SC$    1,706 SC$
Robotics    1,849 units    178    10.4    180    441,507 SC$    258,210 SC$
Services    91,559 units    7,500    12.2    183    2,120 SC$    1,238 SC$
Steel    110,865 tons    25,000    4.4    180    7,756 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
892
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Gornova

Back to main country page

Image  

Back to my home page