Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Mar 2 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Verdan Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     private corporation 
Founded:     June 2 5146 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.59 GC 
Located in:     La Republica del Ladua kanal 
Controlled by:     Black Sun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,884.67M SC$ 
Cash Available Now  92,967.18M SC$Corporate cash
     
Products Sold Last Year  34,834.61M SC$ 
Profit Last Year  10,801.06M SC$ 
Net Profit Last Year  4,536.44M SC$ 
Products Sold Last Month  2,916.52M SC$ 
Profit Last Month  956.47M SC$Profit
Net Profit Last Month  401.72M SC$Net Profit
Assets  131,714.77M SC$Corporate assets
Market Value  342,973.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,218.53M SC$Value of materials
Production Last Month  1,506.94Production for the month
Production Level Last Month  97.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  206.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  97.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  91,351.41M SC$ 
     
Salaries Paid  -265.36M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -554.14M SC$ 
Fixed Property Cost  -187.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,148.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -286.94M SC$Tax payments
Profit Payment Paid  -535.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,916.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  91,289.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.0Price earning ratio
Share Price  3,429.74  SC$Share price
Earning per Share In Recent Period  41.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,884.67M SC$   
Salaries Paid     265.36M SC$Salary Cost
Raw Materials Used     836.34M SC$Cost of Material used
Fixed Property Cost     187.89M SC$Fixed Cost
Maintenance Products Used     118.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     554.14M SC$ 
Total:  2,884.67M SC$  1,961.99M SC$ 
Year to Date
Income   Cost  
2,916.52M   
   265.36M 
   843.33M 
   187.88M 
   118.27M 
   0.00M 
   545.22M 
2,916.52M  1,960.06M 
Last Year
Income   Cost  
34,834.61M   
   3,184.77M 
   10,569.85M 
   2,252.90M 
   1,407.12M 
   0.00M 
   6,618.91M 
34,834.61M  24,033.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  75,000  75,000  5,300 
Medium Level Worker  65,500  65,500  6,900 
High Level Worker  39,750  39,750  8,000 
Low Level Manager  20,000  20,000  10,000 
Medium Level Manager  10,250  10,250  13,200 
High Level Manager  6,100  6,100  16,500 
Executive  2,175  2,175  34,500 
High Tech Engineer  73,750  73,750  13,300 
High Tech Senior  17,750  17,750  21,000 
High Tech Executive  3,625  3,625  42,000 
     
Total:  313,900Number of Employees 313,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    267,840 tons    25,000    10.7    155    3,534 SC$    2,114 SC$
Electric Components    223,596 units    20,000    11.2    155    3,414 SC$    2,114 SC$
Electric Power    4,402 million kwhs    675    6.5    146    685,354 SC$    373,292 SC$
Electronic Components    124,657 units    20,000    6.2    147    2,458 SC$    1,646 SC$
Factory Maintenance    1,866 units    144    13    152    879,858 SC$    558,700 SC$
Glass    26,703 tons    2,000    13.4    158    3,530 SC$    2,174 SC$
High Tech Services    279,724 units    25,000    11.2    157    2,672 SC$    1,676 SC$
Industrial Equipment    197,429 units    20,000    9.9    145    3,305 SC$    2,235 SC$
Machine Parts    203,964 units    20,000    10.2    144    2,900 SC$    2,023 SC$
Household Products    23,002 tons    3,000    7.7    149    9,807 SC$    6,493 SC$
Robotics    379 units    95    4    151    429,780 SC$    258,210 SC$
Services    117,847 units    12,500    9.4    152    1,898 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 196% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Black Sun

Back to main enterprise page

Image  

Back to my home page