Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 28 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

AA Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     public corporation 
Founded:     September 28 4448 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.75 GC 
Located in:     The United Kingdom of Okra una 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,251.54M SC$ 
Cash Available Now  41,086.76M SC$Corporate cash
     
Products Sold Last Year  51,287.27M SC$ 
Profit Last Year  10,168.14M SC$ 
Net Profit Last Year  7,117.70M SC$ 
Products Sold Last Month  4,251.79M SC$ 
Profit Last Month  825.78M SC$Profit
Net Profit Last Month  578.05M SC$Net Profit
Assets  -32,929.63M SC$Corporate assets
Market Value  299,554.66M SC$Corporate market value
Outstanding Loans  120,000.00M SC$Total of loans
Value of Supplies  13,308.55M SC$Value of materials
Production Last Month  17,144.74Production for the month
Production Level Last Month  108.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  249.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  36,675.34M SC$ 
     
Salaries Paid  -720.46M SC$ 
Interest Paid  -6.67M SC$ 
Country Resources Used  -807.84M SC$ 
Fixed Property Cost  -188.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -247.74M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,251.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  38,956.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  50.1Price earning ratio
Share Price  748.89  SC$Share price
Earning per Share In Recent Period  14.80  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,251.54M SC$   
Salaries Paid     720.46M SC$Salary Cost
Raw Materials Used     1,591.77M SC$Cost of Material used
Fixed Property Cost     188.15M SC$Fixed Cost
Maintenance Products Used     107.49M SC$Maintenance Cost
Interest on Loans     6.67M SC$Interst paid
Country Resources Used     807.84M SC$ 
Total:  4,251.54M SC$  3,422.38M SC$ 
Year to Date
Income   Cost  
4,251.79M   
   720.46M 
   1,591.73M 
   188.34M 
   107.49M 
   6.67M 
   811.31M 
4,251.79M  3,426.00M 
Last Year
Income   Cost  
51,287.27M   
   8,646.96M 
   19,112.33M 
   2,259.02M 
   1,289.93M 
   80.00M 
   9,730.89M 
51,287.27M  41,119.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Trade Federation    30.00B SC$    12.0%    5250/07/06
EPM Bank FB Branch    30.00B SC$    12.0%    5255/01/06
SHADY Corp 2    30.00B SC$    12.0%    5256/05/06
EPM Bank FB Branch    30.00B SC$    12.0%    5256/10/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,750  49,750  15,900 
Medium Level Worker  40,000  40,000  20,700 
High Level Worker  30,000  30,000  24,000 
Low Level Manager  13,500  13,500  30,000 
Medium Level Manager  9,900  9,900  39,600 
High Level Manager  5,975  5,975  49,500 
Executive  2,135  2,135  103,500 
High Tech Engineer  85,500  85,500  39,900 
High Tech Senior  18,850  18,850  63,000 
High Tech Executive  3,125  3,125  126,000 
     
Total:  258,735Number of Employees 258,735   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,692 units    0    -    155    53,650 SC$    43,790 SC$
Chemicals    376,976 tons    40,000    9.4    181    4,195 SC$    2,114 SC$
Def Weapons Maintenance    195 units    30    6.5    181    18,649 SC$    10,260 SC$
Displays    23,082 displays    2,500    9.2    186    4,343 SC$    2,295 SC$
Electric Components    335,942 units    37,500    9    174    3,722 SC$    2,114 SC$
Electric Motors    19,670 units    3,000    6.6    176    5,089 SC$    2,914 SC$
Electric Power    6,579 million kwhs    575    11.4    177    824,434 SC$    434,700 SC$
Electronic Components    477,373 units    37,500    12.7    178    2,976 SC$    1,646 SC$
Factory Maintenance    424 units    104    4.1    185    1.06M SC$    558,700 SC$
High Tech Services    96,180 units    7,500    12.8    182    3,076 SC$    1,676 SC$
Industrial Equipment    336,506 units    37,500    9    183    4,199 SC$    2,235 SC$
Machine Parts    343,687 units    40,000    8.6    184    3,836 SC$    2,023 SC$
Mobile Devices    10,199 devices    2,000    5.1    180    30,200 SC$    15,704 SC$
Navy Vessels Maintenance    431 units    45    9.6    176    1.20M SC$    694,600 SC$
Off Weapons Maintenance    1,374 units    0    -    140    28,090 SC$    101,170 SC$
Household Products    39,580 tons    5,000    7.9    177    11,624 SC$    6,493 SC$
Robotics    2,584 units    189    13.7    184    517,361 SC$    258,210 SC$
Services    62,016 units    5,000    12.4    185    2,355 SC$    1,238 SC$
Str Weapons Maintenance    40 units    0    -    154    880,470 SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 239% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page