Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 26 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

AA Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     public corporation 
Founded:     August 26 4448 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.34 GC 
Located in:     The Republic of Giovana 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,135.39M SC$ 
Cash Available Now  38,390.86M SC$Corporate cash
     
Products Sold Last Year  49,415.47M SC$ 
Profit Last Year  9,374.02M SC$ 
Net Profit Last Year  6,561.81M SC$ 
Products Sold Last Month  4,109.18M SC$ 
Profit Last Month  822.46M SC$Profit
Net Profit Last Month  575.72M SC$Net Profit
Assets  -37,211.10M SC$Corporate assets
Market Value  290,054.70M SC$Corporate market value
Outstanding Loans  120,000.00M SC$Total of loans
Value of Supplies  13,371.54M SC$Value of materials
Production Last Month  16,436.18Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  251.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  33,527.43M SC$ 
     
Salaries Paid  -720.46M SC$ 
Interest Paid  -6.67M SC$ 
Country Resources Used  -780.74M SC$ 
Fixed Property Cost  -187.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -865.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -246.74M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,109.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  34,829.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  50.6Price earning ratio
Share Price  725.14  SC$Share price
Earning per Share In Recent Period  14.77  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,135.39M SC$   
Salaries Paid     720.46M SC$Salary Cost
Raw Materials Used     1,485.79M SC$Cost of Material used
Fixed Property Cost     187.65M SC$Fixed Cost
Maintenance Products Used     106.91M SC$Maintenance Cost
Interest on Loans     6.67M SC$Interst paid
Country Resources Used     780.74M SC$ 
Total:  4,135.39M SC$  3,288.23M SC$ 
Year to Date
Income   Cost  
29,323.82M   
   5,044.65M 
   10,377.15M 
   1,315.74M 
   746.07M 
   46.67M 
   5,573.13M 
29,323.82M  23,103.41M 
Last Year
Income   Cost  
49,415.47M   
   8,646.96M 
   18,380.08M 
   2,257.94M 
   1,275.98M 
   80.00M 
   9,400.50M 
49,415.47M  40,041.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
SHADY Corp 2    30.00B SC$    12.0%    5249/04/06
Trade Federation    30.00B SC$    12.0%    5249/11/06
Trade Federation    30.00B SC$    12.0%    5255/05/06
EPM Bank FB Branch    30.00B SC$    12.0%    5256/10/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,750  49,750  15,900 
Medium Level Worker  40,000  40,000  20,700 
High Level Worker  30,000  30,000  24,000 
Low Level Manager  13,500  13,500  30,000 
Medium Level Manager  9,900  9,900  39,600 
High Level Manager  5,975  5,975  49,500 
Executive  2,135  2,135  103,500 
High Tech Engineer  85,500  85,500  39,900 
High Tech Senior  18,850  18,850  63,000 
High Tech Executive  3,125  3,125  126,000 
     
Total:  258,735Number of Employees 258,735   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,692 units    0    -    151    55,813 SC$    43,790 SC$
Chemicals    334,913 tons    40,000    8.4    184    4,312 SC$    2,114 SC$
Def Weapons Maintenance    375 units    30    12.5    178    18,133 SC$    10,260 SC$
Displays    13,773 displays    2,500    5.5    184    4,397 SC$    2,295 SC$
Electric Components    393,280 units    37,500    10.5    178    3,780 SC$    2,114 SC$
Electric Motors    37,038 units    3,000    12.3    181    5,438 SC$    2,914 SC$
Electric Power    6,107 million kwhs    575    10.6    176    630,349 SC$    383,799 SC$
Electronic Components    212,694 units    37,500    5.7    185    3,144 SC$    1,646 SC$
Factory Maintenance    526 units    104    5.1    184    1.06M SC$    558,700 SC$
High Tech Services    63,167 units    7,500    8.4    179    3,016 SC$    1,676 SC$
Industrial Equipment    340,010 units    37,500    9.1    187    4,319 SC$    2,235 SC$
Machine Parts    338,094 units    40,000    8.5    186    3,885 SC$    2,023 SC$
Mobile Devices    25,083 devices    2,000    12.5    184    31,540 SC$    15,704 SC$
Navy Vessels Maintenance    381 units    45    8.5    177    1.23M SC$    694,600 SC$
Off Weapons Maintenance    1,374 units    0    -    141    26,462 SC$    101,170 SC$
Household Products    65,043 tons    5,000    13    181    12,004 SC$    6,493 SC$
Robotics    1,320 units    189    7    178    489,231 SC$    258,210 SC$
Services    58,693 units    5,000    11.7    175    2,165 SC$    1,238 SC$
Str Weapons Maintenance    40 units    0    -    144    900,620 SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page