Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 13 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bokarra Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 13 5148 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.93 GC 
Located in:     The Commonwealth of Lucia Nor 
Controlled by:     The Commonwealth of Lucia Nor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,872.36M SC$ 
Cash Available Now  158,947.34M SC$Corporate cash
     
Products Sold Last Year  47,091.04M SC$ 
Profit Last Year  11,677.50M SC$ 
Net Profit Last Year  6,130.69M SC$ 
Products Sold Last Month  3,854.18M SC$ 
Profit Last Month  891.17M SC$Profit
Net Profit Last Month  467.87M SC$Net Profit
Assets  195,461.09M SC$Corporate assets
Market Value  350,941.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,790.75M SC$Value of materials
Production Last Month  3,254.26Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,406.00M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -405.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -267.35M SC$Tax payments
Profit Payment Paid  -311.91M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,854.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,229.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.9Price earning ratio
Share Price  3,509.41  SC$Share price
Earning per Share In Recent Period  55.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,872.36M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,821.38M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,872.36M SC$  2,954.03M SC$ 
Year to Date
Income   Cost  
3,854.18M   
   837.15M 
   1,831.29M 
   208.58M 
   85.98M 
   0.00M 
   0.00M 
3,854.18M  2,963.01M 
Last Year
Income   Cost  
47,091.04M   
   10,045.82M 
   21,842.61M 
   2,505.66M 
   1,019.46M 
   0.00M 
   0.00M 
47,091.04M  35,413.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    23,015 units    4,000    5.8    181    4,932 SC$    2,718 SC$
Books And Newspapers    125,293 units    22,500    5.6    180    3,568 SC$    1,993 SC$
Building Materials    188,043 units    25,000    7.5    183    3,889 SC$    2,114 SC$
Computers    47,095 systems    10,000    4.7    180    4,677 SC$    2,643 SC$
Electric Components    219,370 units    25,000    8.8    180    3,749 SC$    2,114 SC$
Electric Power    2,726 million kwhs    500    5.5    182    723,328 SC$    409,009 SC$
Electronic Components    182,093 units    25,000    7.3    180    2,907 SC$    1,646 SC$
Factory Maintenance    473 units    95    5    180    992,473 SC$    558,700 SC$
High Tech Services    219,504 units    20,000    11    185    2,307 SC$    1,273 SC$
Industrial Equipment    157,808 units    25,000    6.3    183    4,041 SC$    2,235 SC$
Mercury    7,563 tons    900    8.4    188    55,796 SC$    29,700 SC$
Mobile Devices    27,331 devices    3,000    9.1    184    29,138 SC$    15,704 SC$
Household Products    21,019 tons    2,000    10.5    186    12,120 SC$    6,493 SC$
Robotics    1,027 units    199    5.2    180    464,084 SC$    258,210 SC$
Services    126,287 units    10,000    12.6    180    1,747 SC$    999 SC$
Software    54,913 units    15,000    3.7    180    3,655 SC$    2,023 SC$
Trucks    716 trucks    100    7.2    180    4.63M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Lucia Nor

Back to main country page

Image  

Back to my home page