Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 4 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Whereda Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 4 4839 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.99 GC 
Located in:     The Independent State of Kolram 
Controlled by:     The Independent State of Kolram 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  152,977.26M SC$Corporate cash
     
Products Sold Last Year  48,522.58M SC$ 
Profit Last Year  12,442.11M SC$ 
Net Profit Last Year  6,532.11M SC$ 
Products Sold Last Month  4,333.33M SC$ 
Profit Last Month  1,309.10M SC$Profit
Net Profit Last Month  687.28M SC$Net Profit
Assets  196,827.29M SC$Corporate assets
Market Value  375,816.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,650.38M SC$Value of materials
Production Last Month  3,282.29Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,968.10M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  -789.04M SC$ 
Raw Materials Bought  -1,425.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -392.73M SC$Tax payments
Profit Payment Paid  -458.18M SC$ 
Upgrades Bought  -212.36M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,333.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,977.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.6Price earning ratio
Share Price  3,758.17  SC$Share price
Earning per Share In Recent Period  63.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,860.56M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     87.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,993.14M SC$ 
Year to Date
Income   Cost  
16,909.73M   
   3,349.53M 
   7,567.41M 
   836.12M 
   343.94M 
   0.00M 
   0.00M 
16,909.73M  12,097.00M 
Last Year
Income   Cost  
48,522.58M   
   10,045.82M 
   22,503.50M 
   2,505.99M 
   1,025.16M 
   0.00M 
   0.00M 
48,522.58M  36,080.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    22,841 units    4,000    5.7    180    4,853 SC$    2,718 SC$
Books And Newspapers    231,454 units    22,500    10.3    183    3,650 SC$    1,993 SC$
Building Materials    255,440 units    25,000    10.2    183    3,904 SC$    2,114 SC$
Computers    42,104 systems    10,000    4.2    180    4,719 SC$    2,643 SC$
Electric Components    257,009 units    25,000    10.3    180    3,816 SC$    2,114 SC$
Electric Power    3,009 million kwhs    500    6    183    770,233 SC$    434,700 SC$
Electronic Components    249,141 units    25,000    10    184    3,040 SC$    1,646 SC$
Factory Maintenance    1,047 units    95    11    183    1.03M SC$    558,700 SC$
High Tech Services    85,248 units    20,000    4.3    180    2,851 SC$    1,676 SC$
Industrial Equipment    131,596 units    25,000    5.3    184    4,122 SC$    2,235 SC$
Mercury    2,277 tons    900    2.5    182    53,918 SC$    29,700 SC$
Mobile Devices    14,276 devices    3,000    4.8    180    28,091 SC$    15,704 SC$
Household Products    16,841 tons    2,000    8.4    189    12,307 SC$    6,493 SC$
Robotics    2,116 units    203    10.4    180    440,456 SC$    258,210 SC$
Services    110,864 units    10,000    11.1    182    2,224 SC$    1,238 SC$
Software    100,133 units    15,000    6.7    181    3,608 SC$    2,023 SC$
Trucks    322 trucks    100    3.2    182    4.80M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7327
 
Product Offered but not Sold yet  3,282.00 
Product in Stock but not Offered on the Market  0.49 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Kolram

Back to main country page

Image  

Back to my home page