Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Apr 18 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorotea Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 18 4896 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.89 GC 
Located in:     The Kingdom of Sombara 
Controlled by:     The Kingdom of Sombara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,398.89M SC$ 
Cash Available Now  168,553.43M SC$Corporate cash
     
Products Sold Last Year  42,075.52M SC$ 
Profit Last Year  6,474.04M SC$ 
Net Profit Last Year  3,349.77M SC$ 
Products Sold Last Month  4,281.73M SC$ 
Profit Last Month  850.85M SC$Profit
Net Profit Last Month  446.70M SC$Net Profit
Assets  211,569.67M SC$Corporate assets
Market Value  279,352.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,542.80M SC$Value of materials
Production Last Month  950,985.36Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,034.40M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -679.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -255.26M SC$Tax payments
Profit Payment Paid  -297.80M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,281.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,987.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.8Price earning ratio
Share Price  2,793.53  SC$Share price
Earning per Share In Recent Period  32.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,398.89M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,448.70M SC$Cost of Material used
Fixed Property Cost     209.08M SC$Fixed Cost
Maintenance Products Used     100.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,398.89M SC$  3,437.04M SC$ 
Year to Date
Income   Cost  
12,844.01M   
   2,035.22M 
   7,321.06M 
   626.81M 
   301.62M 
   0.00M 
   0.00M 
12,844.01M  10,284.70M 
Last Year
Income   Cost  
42,075.52M   
   8,140.86M 
   23,892.25M 
   2,505.55M 
   1,062.82M 
   0.00M 
   0.00M 
42,075.52M  35,601.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    13,787 tons    2,750    5    181    49,839 SC$    27,507 SC$
Electric Power    3,205 million kwhs    500    6.4    185    736,828 SC$    395,200 SC$
Factory Maintenance    825 units    109    7.6    184    1.04M SC$    558,700 SC$
High Tech Services    36,154 units    10,000    3.6    187    3,174 SC$    1,676 SC$
Lead    7,527 tons    2,250    3.3    180    73,931 SC$    41,340 SC$
Minerals    456,080 tons    40,000    11.4    187    5,005 SC$    2,767 SC$
Oil    169,654 tons    22,500    7.5    180    3,533 SC$    1,972 SC$
Platinum    10 tons    3    3.9    180    98.38M SC$    56.45M SC$
Potassium    346,760 tons    40,000    8.7    187    5,440 SC$    2,910 SC$
Robotics    1,646 units    151    10.9    183    469,161 SC$    258,210 SC$
Rubber    545,659 tons    85,000    6.4    180    4,726 SC$    2,624 SC$
Services    40,088 units    10,000    4    180    2,023 SC$    1,238 SC$
Sulfur    384,573 tons    50,000    7.7    187    4,330 SC$    2,080 SC$
Zinc    9,424 tons    3,000    3.1    180    54,091 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Sombara

Back to main country page
Image  

Back to my home page