Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Sep 8 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Larona Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 8 4612 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.96 GC 
Located in:     The United Kingdom of Alexandra 
Controlled by:     The United Kingdom of Alexandra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,215.33M SC$ 
Cash Available Now  162,454.40M SC$Corporate cash
     
Products Sold Last Year  51,558.57M SC$ 
Profit Last Year  13,611.65M SC$ 
Net Profit Last Year  7,146.11M SC$ 
Products Sold Last Month  4,329.60M SC$ 
Profit Last Month  1,219.43M SC$Profit
Net Profit Last Month  640.20M SC$Net Profit
Assets  202,810.05M SC$Corporate assets
Market Value  398,488.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,905.84M SC$Value of materials
Production Last Month  1,208,070.44Production for the month
Production Level Last Month  109.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,142.39M SC$ 
     
Salaries Paid  -791.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -180.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -365.83M SC$Tax payments
Profit Payment Paid  -426.80M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,329.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,498.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.7Price earning ratio
Share Price  3,984.88  SC$Share price
Earning per Share In Recent Period  67.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,215.33M SC$   
Salaries Paid     791.69M SC$Salary Cost
Raw Materials Used     2,002.74M SC$Cost of Material used
Fixed Property Cost     208.71M SC$Fixed Cost
Maintenance Products Used     121.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,215.33M SC$  3,124.42M SC$ 
Year to Date
Income   Cost  
34,122.25M   
   6,333.52M 
   15,603.52M 
   1,671.10M 
   936.83M 
   0.00M 
   0.00M 
34,122.25M  24,544.98M 
Last Year
Income   Cost  
51,558.57M   
   9,499.56M 
   24,503.77M 
   2,505.45M 
   1,438.14M 
   0.00M 
   0.00M 
51,558.57M  37,946.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  67,300  67,300  39,501 
High Tech Senior  14,700  14,700  62,370 
High Tech Executive  1,750  1,750  124,740 
     
Total:  335,850Number of Employees 335,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    254,251 tons    30,000    8.5    180    5,836 SC$    3,383 SC$
Carbon    12,413 tons    2,500    5    180    48,113 SC$    28,050 SC$
Chemicals    185,794 tons    20,000    9.3    184    3,902 SC$    2,114 SC$
Copper    467,844 tons    70,000    6.7    180    5,513 SC$    3,218 SC$
Electric Power    3,464 million kwhs    675    5.1    181    767,295 SC$    420,143 SC$
Factory Maintenance    1,081 units    134    8.1    180    975,879 SC$    558,700 SC$
High Tech Services    64,860 units    10,000    6.5    180    2,954 SC$    1,396 SC$
Iron    95,070 tons    22,500    4.2    180    4,402 SC$    2,640 SC$
Lead    1,178 tons    350    3.4    182    76,510 SC$    42,075 SC$
Lithium    2,796 tons    350    8    184    171,119 SC$    92,400 SC$
Mercury    519 tons    75    6.9    180    51,159 SC$    29,700 SC$
Plastics    259,804 tons    40,000    6.5    180    2,966 SC$    1,706 SC$
Robotics    626 units    151    4.1    188    485,748 SC$    258,210 SC$
Selenium    49 tons    8    6.6    182    7.14M SC$    3.93M SC$
Services    206,947 units    15,000    13.8    174    1,704 SC$    1,031 SC$
Zinc    2,989 tons    300    10    184    60,702 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Alexandra

Back to main country page
Image  

Back to my home page