Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 15 5256
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilthoven Lead

Product:     Lead 
Latest Market Price:  Market Price  41,340 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 15 5212 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.66 GC 
Located in:     Grand Duchy of Dank 
Controlled by:     Grand Duchy of Dank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,805.16M SC$ 
Cash Available Now  33,328.15M SC$Corporate cash
     
Products Sold Last Year  57,570.20M SC$ 
Profit Last Year  29,814.61M SC$ 
Net Profit Last Year  4,713.69M SC$ 
Products Sold Last Month  4,893.13M SC$ 
Profit Last Month  2,559.79M SC$Profit
Net Profit Last Month  404.70M SC$Net Profit
Assets  74,118.00M SC$Corporate assets
Market Value  227,006.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,462.69M SC$Value of materials
Production Last Month  62,636.63Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  192.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.68Corporate Welfare Index
 
Available Natural Resource
Resource  Lead 
Remaining  54,962,310 
 
Cash Flow Data
Cash at start of previous month  28,354.66M SC$ 
     
Salaries Paid  -597.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,357.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,766.25M SC$Tax payments
Profit Payment Paid  -777.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,893.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  28,539.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.8Price earning ratio
Share Price  2,270.06  SC$Share price
Earning per Share In Recent Period  39.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,805.16M SC$   
Salaries Paid     597.63M SC$Salary Cost
Raw Materials Used     1,449.23M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     74.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,805.16M SC$  2,330.47M SC$ 
Year to Date
Income   Cost  
43,340.11M   
   5,379.10M 
   13,052.81M 
   1,877.08M 
   672.79M 
   0.00M 
   0.00M 
43,340.11M  20,981.79M 
Last Year
Income   Cost  
57,570.20M   
   7,172.01M 
   17,185.43M 
   2,500.91M 
   897.25M 
   0.00M 
   0.00M 
57,570.20M  27,755.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 220.0. The target salary index for this corporation is 220.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  124,000  124,000  11,660 
Medium Level Worker  124,000  124,000  15,180 
High Level Worker  41,000  41,000  17,600 
Low Level Manager  18,800  18,800  22,000 
Medium Level Manager  11,800  11,800  29,040 
High Level Manager  6,400  6,400  36,300 
Executive  2,200  2,200  75,900 
High Tech Engineer  46,800  46,800  29,260 
High Tech Senior  10,600  10,600  46,200 
High Tech Executive  1,160  1,160  92,400 
     
Total:  386,760Number of Employees 386,760   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,127,810 tons    100,000    11.3    164    3,532 SC$    2,114 SC$
Coal    147,164 tons    12,000    12.3    263    7,296 SC$    2,626 SC$
Electric Power    7,207 million kwhs    675    10.7    145    568,092 SC$    392,600 SC$
Factory Maintenance    1,121 units    124    9    120    670,440 SC$    558,700 SC$
High Tech Services    247,736 units    25,000    9.9    120    2,011 SC$    1,676 SC$
Household Products    266,301 tons    45,000    5.9    167    10,636 SC$    6,493 SC$
Robotics    580 units    51    11.4    127    330,251 SC$    258,210 SC$
Services    318,030 units    25,000    12.7    121    1,517 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Lead 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  18,100.00 
Maximum Production Capacity Per Month  61,000 
Estimated Production This Month  61,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of state corporations in Grand Duchy of Dank

Back to main country page

Image  

Back to my home page