Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Nov 13 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Kingdom of Ilonka
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 110.24
Cash:    -80.57B SC$ Cash Available
Profit/Loss:    342.47M SC$ Total Profit This Month
Total Assets:    15.59T SC$ Total State Assets
  
Country Assets
Population:    29,976,624 Total Population
Migration:    215  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Kasai Elementary schools
Product:     Elementary schools 
Latest Market Price:  Market Price  73.99M SC$ per school 
Corporation Type:     state corporation 
Founded:     February 13 5392 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.46 GC 
Located in:     The Kingdom of Ilonka 
Controlled by:     The Kingdom of Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,619.94M SC$ 
Cash Available Now  52,300.61M SC$Corporate cash
     
Products Sold Last Year  54,163.64M SC$ 
Profit Last Year  21,637.13M SC$ 
Net Profit Last Year  11,359.50M SC$ 
Products Sold Last Month  4,481.34M SC$ 
Profit Last Month  1,754.27M SC$Profit
Net Profit Last Month  920.99M SC$Net Profit
Assets  63,675.84M SC$Corporate assets
Market Value  480,730.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,403.28M SC$Value of materials
Production Last Month  28.41Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,704.04M SC$ 
     
Salaries Paid  -689.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,247.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -526.28M SC$Tax payments
Profit Payment Paid  -613.99M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,481.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,961.57M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.4Price earning ratio
Share Price  4,807.31  SC$Share price
Earning per Share In Recent Period  83.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,619.94M SC$   
Salaries Paid     689.59M SC$Salary Cost
Raw Materials Used     1,646.40M SC$Cost of Material used
Fixed Property Cost     208.99M SC$Fixed Cost
Maintenance Products Used     57.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,619.94M SC$  2,602.31M SC$ 
Year to Date
Income   Cost  
41,284.06M   
   6,891.70M 
   16,132.81M 
   2,091.14M 
   618.48M 
   0.00M 
   0.00M 
41,284.06M  25,734.12M 
Last Year
Income   Cost  
54,163.64M   
   8,270.04M 
   20,969.24M 
   2,510.45M 
   776.77M 
   0.00M 
   0.00M 
54,163.64M  32,526.51M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,380  85,380  15,741 
Medium Level Worker  89,250  89,250  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  21,970  21,970  29,700 
Medium Level Manager  11,174  11,174  39,204 
High Level Manager  5,180  5,180  49,005 
Executive  1,697  1,697  102,465 
High Tech Engineer  45,663  45,663  39,501 
High Tech Senior  9,885  9,885  62,370 
High Tech Executive  1,236  1,236  124,740 
     
Total:  310,435Number of Employees 310,435   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    13,126 units    1,500    8.8    180    6,223 SC$    3,549 SC$
Building Materials    408,060 units    75,000    5.4    184    2,842 SC$    1,525 SC$
Construction    64,259 units    15,000    4.3    186    2,392 SC$    1,132 SC$
Electric Power    2,455 million kwhs    250    9.8    186    182,058 SC$    97,680 SC$
Factory Maintenance    730 units    104    7    180    641,366 SC$    340,269 SC$
Furniture    2,125,161 units    200,000    10.6    180    2,776 SC$    1,530 SC$
High Tech Services    116,828 units    10,000    11.7    182    2,964 SC$    1,616 SC$
Mobile Devices    9,389 devices    3,000    3.1    180    22,769 SC$    13,137 SC$
Robotics    509 units    90    5.7    180    407,179 SC$    237,070 SC$
Services    99,024 units    7,500    13.2    173    1,632 SC$    998 SC$
Stone    1,442,095 tons    250,000    5.8    180    2,643 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Elementary school 
4555
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  27 
Estimated Production This Month  27 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Ilonka

Back to main country page
 

Back to my home page