Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Nov 15 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bottrop Cable TV Services
Product:     Cable TV Services 
Latest Market Price:  Market Price  1,456 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 15 5415 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.34 GC 
Located in:     The Kingdom of Ilonka 
Controlled by:     The Kingdom of Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,326.43M SC$ 
Cash Available Now  51,392.23M SC$Corporate cash
     
Products Sold Last Year  44,062.98M SC$ 
Profit Last Year  18,799.74M SC$ 
Net Profit Last Year  9,869.86M SC$ 
Products Sold Last Month  3,429.25M SC$ 
Profit Last Month  1,361.22M SC$Profit
Net Profit Last Month  714.64M SC$Net Profit
Assets  56,612.11M SC$Corporate assets
Market Value  454,558.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,673.08M SC$Value of materials
Production Last Month  1,078,356.32Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,007.12M SC$ 
     
Salaries Paid  -840.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -200.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -408.37M SC$Tax payments
Profit Payment Paid  -476.43M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,429.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,065.80M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.5Price earning ratio
Share Price  4,545.58  SC$Share price
Earning per Share In Recent Period  86.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,326.43M SC$   
Salaries Paid     840.45M SC$Salary Cost
Raw Materials Used     923.28M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     79.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,326.43M SC$  2,052.06M SC$ 
Year to Date
Income   Cost  
37,686.71M   
   8,404.54M 
   9,687.64M 
   2,089.53M 
   847.42M 
   0.00M 
   0.00M 
37,686.71M  21,029.13M 
Last Year
Income   Cost  
44,062.98M   
   10,085.45M 
   11,621.58M 
   2,505.90M 
   1,050.31M 
   0.00M 
   0.00M 
44,062.98M  25,263.24M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  48,500  48,500  23,760 
Low Level Manager  20,400  20,400  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  4,450  4,450  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  75,300  75,300  39,501 
High Tech Senior  16,200  16,200  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  354,150Number of Employees 354,150   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    447,023 units    40,000    11.2    180    2,648 SC$    1,549 SC$
Computers    253,502 systems    55,000    4.6    180    3,702 SC$    1,815 SC$
Electric Power    2,961 million kwhs    350    8.5    182    176,572 SC$    97,680 SC$
Factory Maintenance    1,153 units    144    8    180    644,207 SC$    340,269 SC$
High Tech Services    190,870 units    37,500    5.1    180    2,780 SC$    1,616 SC$
Household Products    193,971 tons    22,500    8.6    188    10,890 SC$    5,738 SC$
Robotics    540 units    51    10.6    180    416,278 SC$    237,070 SC$
Services    102,360 units    20,000    5.1    186    2,181 SC$    998 SC$
Software    173,642 units    40,000    4.3    180    3,029 SC$    1,612 SC$
Image  
Product Offered
Market Situation for Cable TV Services 
2179
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Ilonka

Back to main country page
Image  

Back to my home page