Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Nov 18 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Nabla Household Products
Product:     Household Products 
Latest Market Price:  Market Price  5,738 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 18 5453 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.48 GC 
Located in:     The Kingdom of Ilonka 
Controlled by:     The Kingdom of Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,479.22M SC$ 
Cash Available Now  53,619.69M SC$Corporate cash
     
Products Sold Last Year  55,428.27M SC$ 
Profit Last Year  21,464.16M SC$ 
Net Profit Last Year  11,268.68M SC$ 
Products Sold Last Month  4,479.16M SC$ 
Profit Last Month  1,642.41M SC$Profit
Net Profit Last Month  1,642.41M SC$Net Profit
Assets  64,417.62M SC$Corporate assets
Market Value  363,840.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,091.08M SC$Value of materials
Production Last Month  368,219.23Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,141.37M SC$ 
     
Salaries Paid  -651.16M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.37M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,479.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,140.47M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  152.8Price earning ratio
Share Price  3,638.40  SC$Share price
Earning per Share In Recent Period  23.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,479.22M SC$   
Salaries Paid     649.32M SC$Salary Cost
Raw Materials Used     1,895.71M SC$Cost of Material used
Fixed Property Cost     208.37M SC$Fixed Cost
Maintenance Products Used     84.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,479.22M SC$  2,838.28M SC$ 
Year to Date
Income   Cost  
21,013.27M   
   6,503.34M 
   8,722.24M 
   2,084.56M 
   455.57M 
   0.00M 
   0.00M 
21,013.27M  17,765.71M 
Last Year
Income   Cost  
55,428.27M   
   7,802.90M 
   22,512.31M 
   2,503.77M 
   1,145.14M 
   0.00M 
   0.00M 
55,428.27M  33,964.11M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,610  83,610  15,741 
Medium Level Worker  71,620  71,620  20,493 
High Level Worker  19,920  19,920  23,760 
Low Level Manager  24,826  24,826  29,700 
Medium Level Manager  12,319  12,319  39,204 
High Level Manager  4,318  4,318  49,005 
Executive  1,553  1,553  102,465 
High Tech Engineer  52,626  52,626  39,501 
High Tech Senior  10,414  10,414  62,370 
High Tech Executive  1,102  1,102  124,740 
     
Total:  282,308Number of Employees 282,308   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    497,990 tons    60,000    8.3    180    2,658 SC$    1,510 SC$
Electric Components    602,515 units    75,000    8    180    3,107 SC$    1,812 SC$
Electric Power    4,216 million kwhs    450    9.4    180    166,263 SC$    97,680 SC$
Electronic Components    282,115 units    50,000    5.6    183    2,668 SC$    1,510 SC$
Factory Maintenance    622 units    154    4    180    680,989 SC$    340,269 SC$
Glass    448,541 tons    75,000    6    183    3,842 SC$    2,084 SC$
High Tech Services    77,459 units    15,000    5.2    180    2,869 SC$    1,616 SC$
Mobile Devices    31,079 devices    5,000    6.2    180    23,670 SC$    13,137 SC$
Plastics    448,406 tons    50,000    9    180    2,951 SC$    1,661 SC$
Robotics    1,780 units    212    8.4    180    427,435 SC$    237,070 SC$
Services    143,930 units    15,000    9.6    183    2,092 SC$    998 SC$
Silver    211 tons    30    7    180    14.82M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  350,000 
Estimated Production This Month  350,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Ilonka

Back to main country page
Image  

Back to my home page