Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Nov 17 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Sandakan Water maintenance
Product:     Water maintenance 
Latest Market Price:  Market Price  3.93M SC$ per installation 
Corporation Type:     state corporation 
Founded:     March 17 5424 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.17 GC 
Located in:     The Kingdom of Ilonka 
Controlled by:     The Kingdom of Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,702.38M SC$ 
Cash Available Now  51,545.76M SC$Corporate cash
     
Products Sold Last Year  43,476.87M SC$ 
Profit Last Year  22,541.28M SC$ 
Net Profit Last Year  11,834.17M SC$ 
Products Sold Last Month  3,669.32M SC$ 
Profit Last Month  2,004.71M SC$Profit
Net Profit Last Month  1,052.47M SC$Net Profit
Assets  54,400.32M SC$Corporate assets
Market Value  497,428.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,560.35M SC$Value of materials
Production Last Month  420.82Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,842.70M SC$ 
     
Salaries Paid  -644.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.03M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -601.41M SC$Tax payments
Profit Payment Paid  -701.65M SC$ 
Upgrades Bought  -157.97M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,669.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,843.39M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.1Price earning ratio
Share Price  4,974.28  SC$Share price
Earning per Share In Recent Period  103.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,702.38M SC$   
Salaries Paid     644.52M SC$Salary Cost
Raw Materials Used     798.46M SC$Cost of Material used
Fixed Property Cost     209.03M SC$Fixed Cost
Maintenance Products Used     68.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,702.38M SC$  1,720.37M SC$ 
Year to Date
Income   Cost  
37,055.71M   
   6,445.23M 
   7,925.46M 
   2,090.48M 
   704.34M 
   0.00M 
   0.00M 
37,055.71M  17,165.51M 
Last Year
Income   Cost  
43,476.87M   
   7,734.27M 
   9,743.09M 
   2,506.83M 
   951.40M 
   0.00M 
   0.00M 
43,476.87M  20,935.59M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  12,900  12,900  39,204 
High Level Manager  5,400  5,400  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  48,000  48,000  39,501 
High Tech Senior  10,600  10,600  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  280,880Number of Employees 280,880   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    1,778 units    500    3.6    180    137,032 SC$    80,332 SC$
Chemicals    1,517,649 tons    125,000    12.1    180    2,663 SC$    1,510 SC$
Electric Power    2,275 million kwhs    675    3.4    185    179,745 SC$    97,680 SC$
Factory Maintenance    1,240 units    124    10    180    600,131 SC$    340,269 SC$
High Tech Services    137,692 units    25,000    5.5    181    2,932 SC$    1,616 SC$
Household Products    62,779 tons    12,500    5    180    9,808 SC$    5,738 SC$
Services    87,737 units    12,500    7    182    2,127 SC$    998 SC$
Image  
Product Offered
Market Situation for Water maintenance 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  400 
Estimated Production This Month  400 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Ilonka

Back to main country page
Image  

Back to my home page