Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Nov 6 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Wupperhills Interceptor Missil
Product:     Interceptor Missiles 
Latest Market Price:  Market Price  510,380 SC$ per missile 
Corporation Type:     state corporation 
Founded:     September 6 5145 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.05 GC 
Located in:     The Kingdom of Ilonka 
Controlled by:     The Kingdom of Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,243.85M SC$ 
Cash Available Now  51,236.04M SC$Corporate cash
     
Products Sold Last Year  39,166.66M SC$ 
Profit Last Year  21,362.34M SC$ 
Net Profit Last Year  11,215.23M SC$ 
Products Sold Last Month  3,243.85M SC$ 
Profit Last Month  1,854.30M SC$Profit
Net Profit Last Month  973.51M SC$Net Profit
Assets  51,619.86M SC$Corporate assets
Market Value  494,628.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,194.30M SC$Value of materials
Production Last Month  2,998.36Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,045.54M SC$ 
     
Salaries Paid  -593.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -433.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -556.29M SC$Tax payments
Profit Payment Paid  -649.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,243.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,992.18M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.6Price earning ratio
Share Price  4,946.28  SC$Share price
Earning per Share In Recent Period  95.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,243.85M SC$   
Salaries Paid     593.70M SC$Salary Cost
Raw Materials Used     544.67M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     69.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,243.85M SC$  1,416.69M SC$ 
Year to Date
Income   Cost  
32,656.02M   
   5,936.98M 
   5,499.31M 
   2,086.76M 
   770.09M 
   0.00M 
   0.00M 
32,656.02M  14,293.14M 
Last Year
Income   Cost  
39,166.66M   
   7,124.37M 
   7,238.64M 
   2,504.73M 
   936.58M 
   0.00M 
   0.00M 
39,166.66M  17,804.32M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  96,000  96,000  15,741 
Medium Level Worker  71,000  71,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  10,033  10,033  29,700 
Medium Level Manager  6,500  6,500  39,204 
High Level Manager  2,900  2,900  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,900  8,900  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  277,133Number of Employees 277,133   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    7,959 tons    2,500    3.2    180    5,412 SC$    3,140 SC$
Ammunition Components    32,925 units    3,000    11    180    39,734 SC$    23,524 SC$
Chemicals    161,676 tons    15,000    10.8    180    2,603 SC$    1,510 SC$
Computers    161,296 systems    12,500    12.9    188    3,542 SC$    1,815 SC$
Electric Power    2,005 million kwhs    250    8    183    177,872 SC$    97,680 SC$
Electronic Components    294,970 units    50,000    5.9    180    2,504 SC$    1,510 SC$
Factory Maintenance    1,287 units    124    10.4    183    617,361 SC$    340,269 SC$
High Tech Services    106,740 units    15,000    7.1    180    2,856 SC$    1,616 SC$
Industrial Equipment    73,361 units    7,500    9.8    180    2,975 SC$    1,661 SC$
Robotics    170 units    31    5.5    186    443,842 SC$    237,070 SC$
Services    165,375 units    15,000    11    180    1,806 SC$    998 SC$
Steel    10,659 tons    1,000    10.7    180    5,597 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Interceptor Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,850 
Estimated Production This Month  2,850 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Ilonka

Back to main country page
Image  

Back to my home page