Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Nov 7 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Delray Elementary schools
Product:     Elementary schools 
Latest Market Price:  Market Price  73.99M SC$ per school 
Corporation Type:     state corporation 
Founded:     August 7 5395 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.26 GC 
Located in:     The Kingdom of Ilonka 
Controlled by:     The Kingdom of Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,619.94M SC$ 
Cash Available Now  51,708.22M SC$Corporate cash
     
Products Sold Last Year  48,149.73M SC$ 
Profit Last Year  18,156.79M SC$ 
Net Profit Last Year  9,532.32M SC$ 
Products Sold Last Month  4,620.57M SC$ 
Profit Last Month  2,026.68M SC$Profit
Net Profit Last Month  1,064.01M SC$Net Profit
Assets  62,696.84M SC$Corporate assets
Market Value  452,512.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,598.33M SC$Value of materials
Production Last Month  28.41Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,828.69M SC$ 
     
Salaries Paid  -689.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -291.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -608.00M SC$Tax payments
Profit Payment Paid  -709.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,620.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,784.80M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.7Price earning ratio
Share Price  4,525.13  SC$Share price
Earning per Share In Recent Period  91.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,619.94M SC$   
Salaries Paid     689.17M SC$Salary Cost
Raw Materials Used     1,749.70M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     59.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,619.94M SC$  2,706.79M SC$ 
Year to Date
Income   Cost  
44,484.67M   
   6,891.70M 
   17,079.72M 
   2,088.89M 
   641.11M 
   0.00M 
   0.00M 
44,484.67M  26,701.42M 
Last Year
Income   Cost  
48,149.73M   
   8,269.62M 
   18,416.71M 
   2,503.91M 
   802.70M 
   0.00M 
   0.00M 
48,149.73M  29,992.94M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  89,000  89,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  22,000  22,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  1,700  1,700  102,465 
High Tech Engineer  45,700  45,700  39,501 
High Tech Senior  9,900  9,900  62,370 
High Tech Executive  1,240  1,240  124,740 
     
Total:  309,940Number of Employees 309,940   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    14,316 units    1,500    9.5    181    6,361 SC$    3,549 SC$
Building Materials    340,722 units    75,000    4.5    180    2,678 SC$    1,525 SC$
Construction    173,023 units    15,000    11.5    186    2,062 SC$    1,132 SC$
Electric Power    1,781 million kwhs    250    7.1    187    184,416 SC$    97,680 SC$
Factory Maintenance    1,350 units    104    13    185    626,990 SC$    340,269 SC$
Furniture    2,332,787 units    200,000    11.7    180    2,850 SC$    1,530 SC$
High Tech Services    47,590 units    10,000    4.8    180    2,795 SC$    1,616 SC$
Mobile Devices    18,468 devices    3,000    6.2    180    22,604 SC$    13,137 SC$
Robotics    362 units    91    4    183    431,387 SC$    237,070 SC$
Services    94,804 units    7,500    12.6    177    1,682 SC$    998 SC$
Stone    1,811,498 tons    250,000    7.2    180    2,585 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Elementary school 
4555
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  27 
Estimated Production This Month  27 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Ilonka

Back to main country page
Image  

Back to my home page