Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Feb 7 5241
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sarrat Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 7 4994 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.35 GC 
Located in:     The Kingdom of Ilonka 
Controlled by:     The Kingdom of Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,109.28M SC$ 
Cash Available Now  159,619.08M SC$Corporate cash
     
Products Sold Last Year  49,617.41M SC$ 
Profit Last Year  12,433.99M SC$ 
Net Profit Last Year  6,527.85M SC$ 
Products Sold Last Month  4,166.86M SC$ 
Profit Last Month  1,111.66M SC$Profit
Net Profit Last Month  583.62M SC$Net Profit
Assets  204,333.71M SC$Corporate assets
Market Value  360,734.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,228.86M SC$Value of materials
Production Last Month  1,166,669.61Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,674.03M SC$ 
     
Salaries Paid  -792.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,344.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -333.50M SC$Tax payments
Profit Payment Paid  -389.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,166.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,772.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.9Price earning ratio
Share Price  3,607.34  SC$Share price
Earning per Share In Recent Period  60.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,109.28M SC$   
Salaries Paid     791.69M SC$Salary Cost
Raw Materials Used     1,968.37M SC$Cost of Material used
Fixed Property Cost     208.72M SC$Fixed Cost
Maintenance Products Used     123.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,109.28M SC$  3,092.76M SC$ 
Year to Date
Income   Cost  
4,166.86M   
   792.41M 
   1,930.29M 
   208.53M 
   123.98M 
   0.00M 
   0.00M 
4,166.86M  3,055.20M 
Last Year
Income   Cost  
49,617.41M   
   9,500.28M 
   23,713.99M 
   2,499.41M 
   1,469.73M 
   0.00M 
   0.00M 
49,617.41M  37,183.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  67,300  67,300  39,501 
High Tech Senior  14,700  14,700  62,370 
High Tech Executive  1,750  1,750  124,740 
     
Total:  335,850Number of Employees 335,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    400,239 tons    30,000    13.3    177    5,899 SC$    3,383 SC$
Carbon    4,197 tons    2,500    1.7    180    48,773 SC$    28,050 SC$
Chemicals    136,720 tons    20,000    6.8    180    3,727 SC$    2,114 SC$
Copper    349,723 tons    70,000    5    183    5,854 SC$    3,218 SC$
Electric Power    8,122 million kwhs    675    12    182    709,753 SC$    433,918 SC$
Factory Maintenance    568 units    134    4.2    184    1.04M SC$    558,700 SC$
High Tech Services    48,446 units    10,000    4.8    180    2,774 SC$    1,676 SC$
Iron    178,000 tons    22,500    7.9    180    4,453 SC$    2,640 SC$
Lead    3,852 tons    350    11    183    77,437 SC$    42,075 SC$
Lithium    1,398 tons    350    4    183    162,594 SC$    92,400 SC$
Mercury    298 tons    75    4    180    53,307 SC$    29,700 SC$
Plastics    497,524 tons    40,000    12.4    180    3,026 SC$    1,706 SC$
Robotics    1,602 units    151    10.6    187    486,961 SC$    258,210 SC$
Selenium    18 tons    8    2.3    181    6.84M SC$    3.93M SC$
Services    173,447 units    15,000    11.6    180    2,121 SC$    1,238 SC$
Zinc    2,814 tons    300    9.4    180    59,031 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Ilonka

Back to main country page
Image  

Back to my home page