Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Nov 14 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Kingdom of Ilonka
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 110.24
Cash:    -80.57B SC$ Cash Available
Profit/Loss:    342.47M SC$ Total Profit This Month
Total Assets:    15.59T SC$ Total State Assets
  
Country Assets
Population:    29,976,624 Total Population
Migration:    215  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Hendersom Interceptor Missiles
Product:     Interceptor Missiles 
Latest Market Price:  Market Price  510,380 SC$ per missile 
Corporation Type:     state corporation 
Founded:     September 14 5366 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.12 GC 
Located in:     The Kingdom of Ilonka 
Controlled by:     The Kingdom of Ilonka 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,243.85M SC$ 
Cash Available Now  51,111.77M SC$Corporate cash
     
Products Sold Last Year  39,350.27M SC$ 
Profit Last Year  21,533.69M SC$ 
Net Profit Last Year  11,305.19M SC$ 
Products Sold Last Month  3,260.24M SC$ 
Profit Last Month  1,851.84M SC$Profit
Net Profit Last Month  972.22M SC$Net Profit
Assets  54,552.14M SC$Corporate assets
Market Value  496,320.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,200.09M SC$Value of materials
Production Last Month  2,998.36Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,990.16M SC$ 
     
Salaries Paid  -593.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -548.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -555.55M SC$Tax payments
Profit Payment Paid  -648.14M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,260.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,993.84M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.2Price earning ratio
Share Price  4,963.20  SC$Share price
Earning per Share In Recent Period  95.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,243.85M SC$   
Salaries Paid     593.70M SC$Salary Cost
Raw Materials Used     548.54M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     67.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,243.85M SC$  1,418.81M SC$ 
Year to Date
Income   Cost  
32,518.28M   
   5,936.98M 
   5,610.17M 
   2,089.12M 
   733.86M 
   0.00M 
   0.00M 
32,518.28M  14,370.12M 
Last Year
Income   Cost  
39,350.27M   
   7,124.37M 
   7,270.13M 
   2,504.92M 
   917.16M 
   0.00M 
   0.00M 
39,350.27M  17,816.58M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  96,000  96,000  15,741 
Medium Level Worker  71,000  71,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  10,033  10,033  29,700 
Medium Level Manager  6,500  6,500  39,204 
High Level Manager  2,900  2,900  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,900  8,900  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  277,133Number of Employees 277,133   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    23,175 tons    2,500    9.3    184    5,766 SC$    3,140 SC$
Ammunition Components    24,356 units    3,000    8.1    185    44,142 SC$    23,524 SC$
Chemicals    83,899 tons    15,000    5.6    181    2,725 SC$    1,510 SC$
Computers    151,192 systems    12,500    12.1    180    3,370 SC$    1,815 SC$
Electric Power    2,928 million kwhs    250    11.7    183    176,911 SC$    97,680 SC$
Electronic Components    286,431 units    50,000    5.7    180    2,597 SC$    1,510 SC$
Factory Maintenance    502 units    123    4.1    180    685,628 SC$    340,269 SC$
High Tech Services    132,600 units    15,000    8.8    185    3,031 SC$    1,616 SC$
Industrial Equipment    30,469 units    7,500    4.1    185    3,092 SC$    1,661 SC$
Robotics    395 units    31    12.7    178    421,147 SC$    237,070 SC$
Services    127,356 units    15,000    8.5    180    1,976 SC$    998 SC$
Steel    7,394 tons    1,000    7.4    181    5,918 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Interceptor Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,850 
Estimated Production This Month  2,850 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Ilonka

Back to main country page
 

Back to my home page