Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 24 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Mathia sol

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 47.02
Cash:    1.08T SC$ Cash Available
Profit/Loss:    -29.11B SC$ Total Profit This Month
Total Assets:    18.99T SC$ Total State Assets
  
Country Assets
Population:    30,116,671 Total Population
Migration:    16  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Kenitro Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     May 24 4841 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.80 GC 
Located in:     The Independent State of Mathia sol 
Controlled by:     The Independent State of Mathia sol 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,513.37M SC$ 
Cash Available Now  144,713.18M SC$Corporate cash
     
Products Sold Last Year  46,498.96M SC$ 
Profit Last Year  10,099.25M SC$ 
Net Profit Last Year  5,302.10M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -832.64M SC$Profit
Net Profit Last Month  -832.64M SC$Net Profit
Assets  189,256.00M SC$Corporate assets
Market Value  324,375.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,653.41M SC$Value of materials
Production Last Month  3,853.25Production for the month
Production Level Last Month  83.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,810.79M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,770.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  141,199.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  91.6Price earning ratio
Share Price  3,243.76  SC$Share price
Earning per Share In Recent Period  35.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,513.37M SC$   
Salaries Paid     632.20M SC$Salary Cost
Raw Materials Used     1,866.78M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     159.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,513.37M SC$  2,867.14M SC$ 
Year to Date
Income   Cost  
16,647.39M   
   3,155.88M 
   8,855.00M 
   1,044.75M 
   636.94M 
   0.00M 
   0.00M 
16,647.39M  13,692.57M 
Last Year
Income   Cost  
46,498.96M   
   7,573.07M 
   24,574.48M 
   2,510.26M 
   1,741.90M 
   0.00M 
   0.00M 
46,498.96M  36,399.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,420  78,420  15,741 
Medium Level Worker  66,340  66,340  20,493 
High Level Worker  21,100  21,100  23,760 
Low Level Manager  11,782  11,782  29,700 
Medium Level Manager  7,290  7,290  39,204 
High Level Manager  2,540  2,540  49,005 
Executive  1,067  1,067  102,465 
High Tech Engineer  62,475  62,475  39,501 
High Tech Senior  13,287  13,287  62,370 
High Tech Executive  1,998  1,998  124,740 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    250,305 units    30,000    8.3    182    4,935 SC$    2,718 SC$
Carbon    120,129 tons    15,000    8    186    51,026 SC$    27,507 SC$
Chemicals    242,060 tons    40,000    6.1    181    3,830 SC$    2,114 SC$
Computers    185,447 systems    22,500    8.2    180    4,558 SC$    2,567 SC$
Factory Maintenance    939 units    174    5.4    182    1.02M SC$    558,700 SC$
Gas    89,316 units    21,000    4.3    180    6,383 SC$    3,816 SC$
High Tech Services    138,817 units    17,500    7.9    183    3,088 SC$    1,676 SC$
Oil    1,411,651 tons    170,000    8.3    182    3,444 SC$    1,972 SC$
Robotics    2,656 units    179    14.8    180    456,431 SC$    258,210 SC$
Services    95,458 units    17,500    5.5    180    2,158 SC$    1,238 SC$
Software    150,367 units    30,000    5    185    3,472 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  3,680 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mathia sol

Back to main country page

 

Back to my home page