Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Apr 5 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Denvre Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 5 5201 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.12 GC 
Located in:     The Republic of Pergama nova 
Controlled by:     The Republic of Pergama nova 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,114.92M SC$ 
Cash Available Now  171,473.31M SC$Corporate cash
     
Products Sold Last Year  43,958.69M SC$ 
Profit Last Year  10,657.51M SC$ 
Net Profit Last Year  5,595.19M SC$ 
Products Sold Last Month  4,114.84M SC$ 
Profit Last Month  1,117.56M SC$Profit
Net Profit Last Month  586.72M SC$Net Profit
Assets  213,121.26M SC$Corporate assets
Market Value  331,808.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,569.19M SC$Value of materials
Production Last Month  984,151.73Production for the month
Production Level Last Month  109.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,421.23M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -520.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -335.27M SC$Tax payments
Profit Payment Paid  -391.14M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,114.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,358.39M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.7Price earning ratio
Share Price  3,318.08  SC$Share price
Earning per Share In Recent Period  43.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,114.92M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,970.27M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,114.92M SC$  2,998.87M SC$ 
Year to Date
Income   Cost  
9,553.52M   
   2,166.57M 
   4,572.70M 
   625.11M 
   293.37M 
   0.00M 
   0.00M 
9,553.52M  7,657.75M 
Last Year
Income   Cost  
43,958.69M   
   8,667.30M 
   21,067.63M 
   2,504.04M 
   1,062.21M 
   0.00M 
   0.00M 
43,958.69M  33,301.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,000  92,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  16,800  16,800  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,600  1,600  103,500 
High Tech Engineer  50,900  50,900  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  660  660  126,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    81,799 tons    20,000    4.1    178    5,983 SC$    3,339 SC$
Carbon    21,602 tons    3,250    6.6    182    48,304 SC$    27,507 SC$
Electric Components    231,666 units    25,000    9.3    176    3,734 SC$    2,114 SC$
Electric Power    3,794 million kwhs    450    8.4    185    730,347 SC$    395,200 SC$
Electronic Components    389,550 units    62,500    6.2    180    2,990 SC$    1,646 SC$
Factory Maintenance    815 units    104    7.8    187    1.05M SC$    558,700 SC$
High Tech Services    164,851 units    25,000    6.6    186    2,975 SC$    1,676 SC$
Lead    9,599 tons    1,250    7.7    182    74,961 SC$    41,340 SC$
Mobile Devices    13,820 devices    4,000    3.5    176    27,096 SC$    15,402 SC$
Household Products    8,804 tons    2,000    4.4    184    12,048 SC$    6,493 SC$
Platinum    21 tons    2    9.2    179    100.34M SC$    56.45M SC$
Robotics    642 units    61    10.5    187    484,199 SC$    258,210 SC$
Rubber    38,627 tons    3,500    11    176    4,625 SC$    2,624 SC$
Services    198,125 units    15,000    13.2    183    2,304 SC$    1,238 SC$
Steel    195,473 tons    30,000    6.5    186    8,091 SC$    4,334 SC$
Zinc    7,731 tons    1,000    7.7    184    60,575 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Pergama nova

Back to main country page
Image  

Back to my home page