Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jan 10 5253
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Malsberg Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  395,200 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     June 10 5146 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.46 GC 
Located in:     The Republic of Pergama nova 
Controlled by:     The Republic of Pergama nova 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,914.83M SC$ 
Cash Available Now  155,458.82M SC$Corporate cash
     
Products Sold Last Year  46,523.52M SC$ 
Profit Last Year  10,352.50M SC$ 
Net Profit Last Year  4,981.88M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -839.90M SC$Profit
Net Profit Last Month  -839.90M SC$Net Profit
Assets  200,849.51M SC$Corporate assets
Market Value  363,255.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,482.08M SC$Value of materials
Production Last Month  4,024.23Production for the month
Production Level Last Month  87.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.35Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,870.40M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,486.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,543.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  90.5Price earning ratio
Share Price  3,632.56  SC$Share price
Earning per Share In Recent Period  40.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,914.83M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     1,902.17M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     158.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,914.83M SC$  2,900.41M SC$ 
Year to Date
Income   Cost  
41,179.77M   
   6,944.98M 
   21,750.82M 
   2,292.21M 
   1,606.31M 
   0.00M 
   0.00M 
41,179.77M  32,594.32M 
Last Year
Income   Cost  
46,523.52M   
   7,578.20M 
   24,344.88M 
   2,498.12M 
   1,749.81M 
   0.00M 
   0.00M 
46,523.52M  36,171.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  15,900 
Medium Level Worker  66,000  66,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  11,800  11,800  30,000 
Medium Level Manager  7,300  7,300  39,600 
High Level Manager  2,550  2,550  49,500 
Executive  1,070  1,070  103,500 
High Tech Engineer  62,500  62,500  39,900 
High Tech Senior  13,300  13,300  63,000 
High Tech Executive  2,000  2,000  126,000 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    240,589 units    30,000    8    184    5,077 SC$    2,718 SC$
Carbon    142,930 tons    15,000    9.5    174    47,975 SC$    27,507 SC$
Chemicals    344,642 tons    40,000    8.6    184    3,898 SC$    2,114 SC$
Computers    89,948 systems    22,500    4    182    4,684 SC$    2,567 SC$
Factory Maintenance    1,795 units    174    10.3    181    1.00M SC$    558,700 SC$
Gas    144,596 units    21,000    6.9    184    7,033 SC$    3,816 SC$
High Tech Services    228,952 units    17,500    13.1    179    2,921 SC$    1,676 SC$
Oil    2,063,458 tons    170,000    12.1    185    3,717 SC$    1,972 SC$
Robotics    2,527 units    181    14    178    457,256 SC$    258,210 SC$
Services    177,459 units    17,500    10.1    183    2,208 SC$    1,238 SC$
Software    279,604 units    30,000    9.3    185    3,282 SC$    1,479 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  3,680 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Pergama nova

Back to main country page

Image  

Back to my home page