Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Mar 4 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Louise Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 4 5239 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.63 GC 
Located in:     The Democratic Union of Tara Una 
Controlled by:     The Democratic Union of Tara Una 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  67,075.10M SC$Corporate cash
     
Products Sold Last Year  44,751.89M SC$ 
Profit Last Year  13,316.16M SC$ 
Net Profit Last Year  6,990.98M SC$ 
Products Sold Last Month  3,734.90M SC$ 
Profit Last Month  1,101.72M SC$Profit
Net Profit Last Month  578.40M SC$Net Profit
Assets  106,720.48M SC$Corporate assets
Market Value  320,277.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,173.83M SC$Value of materials
Production Last Month  478,041.11Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  65,375.74M SC$ 
     
Salaries Paid  -634.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.28M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -476.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -330.52M SC$Tax payments
Profit Payment Paid  -385.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,734.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  67,075.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.7Price earning ratio
Share Price  3,202.77  SC$Share price
Earning per Share In Recent Period  63.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     634.52M SC$Salary Cost
Raw Materials Used     1,690.05M SC$Cost of Material used
Fixed Property Cost     208.28M SC$Fixed Cost
Maintenance Products Used     98.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,631.17M SC$ 
Year to Date
Income   Cost  
7,285.61M   
   1,269.00M 
   3,380.62M 
   416.50M 
   196.63M 
   0.00M 
   0.00M 
7,285.61M  5,262.75M 
Last Year
Income   Cost  
44,751.89M   
   7,617.66M 
   20,176.90M 
   2,493.70M 
   1,147.47M 
   0.00M 
   0.00M 
44,751.89M  31,435.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,210  99,210  15,900 
Medium Level Worker  107,120  107,120  20,700 
High Level Worker  35,030  35,030  24,000 
Low Level Manager  14,455  14,455  30,000 
Medium Level Manager  10,965  10,965  39,600 
High Level Manager  3,578  3,578  49,500 
Executive  878  878  103,500 
High Tech Engineer  32,475  32,475  39,900 
High Tech Senior  7,287  7,287  63,000 
High Tech Executive  699  699  126,000 
     
Total:  311,697Number of Employees 311,697   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,105 tons    150    7.4    176    7,338 SC$    4,273 SC$
Coffee    852 tons    150    5.7    181    16,021 SC$    8,758 SC$
Eggs    119,749 10000 units    20,000    6    181    4,216 SC$    2,356 SC$
Electric Power    1,735 million kwhs    200    8.7    183    799,021 SC$    434,700 SC$
Factory Maintenance    741 units    104    7.1    188    1.06M SC$    558,700 SC$
High Tech Services    16,807 units    4,000    4.2    176    2,919 SC$    1,676 SC$
Milk    1,659,380 m3s    265,000    6.3    180    4,429 SC$    2,567 SC$
Robotics    3 units    1    2.7    182    469,729 SC$    258,210 SC$
Services    49,222 units    7,500    6.6    175    2,053 SC$    1,238 SC$
Spices    16,318 tons    1,250    13.1    181    36,906 SC$    20,687 SC$
Sugar    96,672 tons    15,000    6.4    183    4,088 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  478,041.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Tara Una

Back to main country page
Image  

Back to my home page