Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Oct 12 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madon Pharmaceutical Products

Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  17,818 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 12 4888 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.73 GC 
Located in:     The Kingdom of Tanak 
Controlled by:     The Kingdom of Tanak 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,066.94M SC$ 
Cash Available Now  157,195.56M SC$Corporate cash
     
Products Sold Last Year  48,243.11M SC$ 
Profit Last Year  15,114.07M SC$ 
Net Profit Last Year  7,934.89M SC$ 
Products Sold Last Month  4,048.74M SC$ 
Profit Last Month  1,224.18M SC$Profit
Net Profit Last Month  642.69M SC$Net Profit
Assets  197,262.96M SC$Corporate assets
Market Value  416,672.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,644.97M SC$Value of materials
Production Last Month  100,994.97Production for the month
Production Level Last Month  106.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,552.56M SC$ 
     
Salaries Paid  -801.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  -1,237.75M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -367.25M SC$Tax payments
Profit Payment Paid  -428.46M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,048.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,557.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.0Price earning ratio
Share Price  4,166.73  SC$Share price
Earning per Share In Recent Period  70.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,066.94M SC$   
Salaries Paid     801.31M SC$Salary Cost
Raw Materials Used     1,703.44M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     136.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,066.94M SC$  2,849.70M SC$ 
Year to Date
Income   Cost  
36,086.48M   
   7,211.77M 
   14,912.14M 
   1,879.83M 
   1,178.61M 
   0.00M 
   0.00M 
36,086.48M  25,182.34M 
Last Year
Income   Cost  
48,243.11M   
   9,615.69M 
   19,415.90M 
   2,506.12M 
   1,591.33M 
   0.00M 
   0.00M 
48,243.11M  33,129.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  65,000  65,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  14,000  14,000  39,204 
High Level Manager  6,700  6,700  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  74,500  74,500  39,501 
High Tech Senior  17,900  17,900  62,370 
High Tech Executive  2,040  2,040  124,740 
     
Total:  321,740Number of Employees 321,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    169,801 units    15,000    11.3    187    3,775 SC$    1,993 SC$
Chemicals    336,336 tons    75,000    4.5    187    4,007 SC$    2,114 SC$
Electric Power    4,258 million kwhs    650    6.6    180    706,554 SC$    434,700 SC$
Factory Maintenance    1,593 units    144    11.1    188    1.06M SC$    558,700 SC$
High Tech Services    110,803 units    25,000    4.4    182    2,333 SC$    1,613 SC$
Lithium    415 tons    100    4.1    180    165,716 SC$    92,400 SC$
Minerals    87,343 tons    25,000    3.5    182    5,131 SC$    2,805 SC$
Mobile Devices    32,358 devices    4,000    8.1    186    29,374 SC$    15,704 SC$
Household Products    140,329 tons    17,500    8    186    12,131 SC$    6,493 SC$
Robotics    574 units    76    7.5    180    441,617 SC$    258,210 SC$
Rubber    11,181 tons    1,250    8.9    186    4,729 SC$    2,640 SC$
Services    340,959 units    25,000    13.6    182    1,749 SC$    995 SC$
Software    292,312 units    30,000    9.7    180    3,408 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Pharmaceutical Products 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  95,000 
Estimated Production This Month  95,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Tanak

Back to main country page
Image  

Back to my home page