Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Nov 16 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Vidalla Weapon Grade Component
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  80,030 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 16 5430 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.87 GC 
Located in:     Boltara 
Controlled by:     Boltara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,009.49M SC$ 
Cash Available Now  50,942.17M SC$Corporate cash
     
Products Sold Last Year  49,039.92M SC$ 
Profit Last Year  25,131.13M SC$ 
Net Profit Last Year  13,193.84M SC$ 
Products Sold Last Month  4,234.33M SC$ 
Profit Last Month  2,219.02M SC$Profit
Net Profit Last Month  1,164.98M SC$Net Profit
Assets  58,025.83M SC$Corporate assets
Market Value  560,908.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,312.55M SC$Value of materials
Production Last Month  21,677.48Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,715.81M SC$ 
     
Salaries Paid  -791.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -872.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -665.70M SC$Tax payments
Profit Payment Paid  -776.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,234.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,557.25M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.6Price earning ratio
Share Price  5,609.09  SC$Share price
Earning per Share In Recent Period  106.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,009.49M SC$   
Salaries Paid     791.63M SC$Salary Cost
Raw Materials Used     945.29M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     65.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,009.49M SC$  2,010.92M SC$ 
Year to Date
Income   Cost  
40,235.65M   
   7,916.33M 
   9,452.11M 
   2,083.90M 
   591.10M 
   0.00M 
   0.00M 
40,235.65M  20,043.43M 
Last Year
Income   Cost  
49,039.92M   
   9,499.59M 
   11,204.30M 
   2,502.60M 
   702.30M 
   0.00M 
   0.00M 
49,039.92M  23,908.79M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  10,000  10,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,500  2,500  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  301,900Number of Employees 301,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    8 units    1    7.8    186    64,200 SC$    35,938 SC$
Chemicals    373,022 tons    40,000    9.3    180    2,717 SC$    1,510 SC$
Def Weapons Maintenance    118 units    30    3.9    188    14,640 SC$    7,728 SC$
Displays    11,361 displays    2,500    4.5    180    3,573 SC$    2,185 SC$
Electric Components    307,677 units    37,500    8.2    184    3,361 SC$    1,812 SC$
Electric Motors    26,731 units    3,000    8.9    185    4,790 SC$    2,597 SC$
Electric Power    5,769 million kwhs    475    12.1    177    147,252 SC$    89,070 SC$
Electronic Components    356,170 units    37,500    9.5    184    2,768 SC$    1,510 SC$
Factory Maintenance    834 units    104    8    181    651,634 SC$    385,050 SC$
High Tech Services    74,832 units    7,500    10    184    2,973 SC$    1,616 SC$
Industrial Equipment    231,569 units    37,500    6.2    185    3,062 SC$    1,661 SC$
Machine Parts    428,927 units    40,000    10.7    183    2,751 SC$    1,510 SC$
Mobile Devices    8,636 devices    2,000    4.3    189    24,960 SC$    13,137 SC$
Navy Vessels Maintenance    236 units    45    5.2    180    1.11M SC$    687,050 SC$
Off Weapons Maintenance    9 units    1    8.8    184    162,772 SC$    89,090 SC$
Household Products    40,171 tons    5,000    8    180    9,994 SC$    5,738 SC$
Robotics    890 units    151    5.9    180    404,534 SC$    237,070 SC$
Services    37,079 units    5,000    7.4    180    2,003 SC$    1,094 SC$
Str Weapons Maintenance    13 units    1    12.8    186    2.26M SC$    1.21M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
6238
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Boltara

Back to main country page
Image  

Back to my home page