Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Nov 11 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Magdenna Weapon Grade Componen
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  80,030 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 11 5456 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.67 GC 
Located in:     Boltara 
Controlled by:     Boltara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,178.12M SC$ 
Cash Available Now  51,321.43M SC$Corporate cash
     
Products Sold Last Year  48,779.46M SC$ 
Profit Last Year  24,895.06M SC$ 
Net Profit Last Year  13,069.91M SC$ 
Products Sold Last Month  4,107.74M SC$ 
Profit Last Month  2,108.74M SC$Profit
Net Profit Last Month  1,107.09M SC$Net Profit
Assets  58,663.68M SC$Corporate assets
Market Value  556,139.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,145.62M SC$Value of materials
Production Last Month  21,677.48Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.23Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,659.49M SC$ 
     
Salaries Paid  -792.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -650.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -632.62M SC$Tax payments
Profit Payment Paid  -738.06M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,107.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,628.83M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.0Price earning ratio
Share Price  5,561.39  SC$Share price
Earning per Share In Recent Period  104.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,178.12M SC$   
Salaries Paid     790.93M SC$Salary Cost
Raw Materials Used     920.94M SC$Cost of Material used
Fixed Property Cost     208.15M SC$Fixed Cost
Maintenance Products Used     64.96M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,178.12M SC$  1,984.98M SC$ 
Year to Date
Income   Cost  
39,742.73M   
   7,917.03M 
   9,326.05M 
   2,082.32M 
   596.66M 
   0.00M 
   0.00M 
39,742.73M  19,922.06M 
Last Year
Income   Cost  
48,779.46M   
   9,499.59M 
   11,133.84M 
   2,495.07M 
   755.90M 
   0.00M 
   0.00M 
48,779.46M  23,884.40M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,630  58,630  15,741 
Medium Level Worker  57,680  57,680  20,493 
High Level Worker  50,960  50,960  23,760 
Low Level Manager  10,020  10,020  29,700 
Medium Level Manager  9,420  9,420  39,204 
High Level Manager  5,615  5,615  49,005 
Executive  2,503  2,503  102,465 
High Tech Engineer  85,020  85,020  39,501 
High Tech Senior  18,418  18,418  62,370 
High Tech Executive  3,005  3,005  124,740 
     
Total:  301,271Number of Employees 301,271   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    4 units    1    4    185    66,645 SC$    35,938 SC$
Chemicals    390,725 tons    40,000    9.8    185    2,816 SC$    1,510 SC$
Def Weapons Maintenance    269 units    30    9    180    12,746 SC$    7,728 SC$
Displays    17,053 displays    2,500    6.8    185    3,407 SC$    2,185 SC$
Electric Components    357,732 units    37,500    9.5    180    3,101 SC$    1,812 SC$
Electric Motors    34,394 units    3,000    11.5    184    4,823 SC$    2,597 SC$
Electric Power    4,815 million kwhs    475    10.1    180    163,586 SC$    89,070 SC$
Electronic Components    331,943 units    37,500    8.9    180    2,663 SC$    1,510 SC$
Factory Maintenance    935 units    103    9.1    182    652,650 SC$    385,050 SC$
High Tech Services    59,850 units    7,500    8    181    2,821 SC$    1,616 SC$
Industrial Equipment    333,059 units    37,500    8.9    185    3,086 SC$    1,661 SC$
Machine Parts    390,948 units    40,000    9.8    180    2,714 SC$    1,510 SC$
Mobile Devices    20,538 devices    2,000    10.3    186    24,420 SC$    13,137 SC$
Navy Vessels Maintenance    98 units    45    2.2    180    1.02M SC$    687,050 SC$
Off Weapons Maintenance    12 units    1    12    180    158,657 SC$    89,090 SC$
Household Products    42,703 tons    5,000    8.5    186    10,804 SC$    5,738 SC$
Robotics    1,552 units    153    10.2    180    403,975 SC$    237,070 SC$
Services    45,321 units    5,000    9.1    180    2,008 SC$    1,094 SC$
Str Weapons Maintenance    6 units    1    6    180    2.17M SC$    1.21M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
6238
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Boltara

Back to main country page

Image  

Back to my home page