Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Dec 23 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napolette Assets Maintenance

Product:     Assets Maintenance 
Latest Market Price:  Market Price  84,862 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 23 4611 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.89 GC 
Located in:     The Kingdom of Moratni 
Controlled by:     The Kingdom of Moratni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,294.49M SC$ 
Cash Available Now  67,105.78M SC$Corporate cash
     
Products Sold Last Year  68,477.17M SC$ 
Profit Last Year  4,416.86M SC$ 
Net Profit Last Year  2,870.74M SC$ 
Products Sold Last Month  9,335.80M SC$ 
Profit Last Month  1,276.02M SC$Profit
Net Profit Last Month  893.22M SC$Net Profit
Assets  196,649.57M SC$Corporate assets
Market Value  232,388.89M SC$Corporate market value
Outstanding Loans  50,000.00M SC$Total of loans
Value of Supplies  157,562.81M SC$Value of materials
Production Last Month  48,894.60Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  66,667.96M SC$ 
     
Salaries Paid  -790.41M SC$ 
Interest Paid  -2.78M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -16,599.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -382.81M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,335.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,019.67M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.7Price earning ratio
Share Price  2,323.89  SC$Share price
Earning per Share In Recent Period  39.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,294.49M SC$   
Salaries Paid     791.10M SC$Salary Cost
Raw Materials Used     7,110.56M SC$Cost of Material used
Fixed Property Cost     208.35M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     2.78M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  9,294.49M SC$  8,112.78M SC$ 
Year to Date
Income   Cost  
70,835.78M   
   8,694.54M 
   53,979.66M 
   2,294.82M 
   0.00M 
   43.89M 
   0.00M 
70,835.78M  65,012.91M 
Last Year
Income   Cost  
68,477.17M   
   9,484.95M 
   52,038.09M 
   2,507.83M 
   0.00M 
   29.44M 
   0.00M 
68,477.17M  64,060.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
SHADY Corp 2    50.00B SC$    12.0%    5256/05/06
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,330  77,330  15,741 
Medium Level Worker  87,330  87,330  20,493 
High Level Worker  28,200  28,200  23,760 
Low Level Manager  21,455  21,455  29,700 
Medium Level Manager  11,465  11,465  39,204 
High Level Manager  5,370  5,370  49,005 
Executive  1,695  1,695  102,465 
High Tech Engineer  73,960  73,960  39,501 
High Tech Senior  16,475  16,475  62,370 
High Tech Executive  1,994  1,994  124,740 
     
Total:  325,274Number of Employees 325,274   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airplanes    1 airplanes    0.06    19.9    180    319.50M SC$    187.24M SC$
Airports    1 airports    0.03    31.7    185    27.07B SC$    9.36B SC$
Cargo Airplanes    0.25 cargo airplanes    0.06    4.6    180    358.32M SC$    200.83M SC$
Cargo Shuttles    0.29 shuttles    0.08    3.5    183    43.94B SC$    14.80B SC$
Production Plants    0.60 plants    0.02    40    188    6.93B SC$    5.76B SC$
Highschools    0.33 highschools    0.40    0.8    183    252.20M SC$    86.83M SC$
Hospitals    0.11 hospitals    0.03    3.7    187    5.28B SC$    1.77B SC$
Roads    3 miles    0.40    8.4    180    83.28M SC$    48.32M SC$
Robotics    1,430 units    151    9.5    180    444,712 SC$    258,210 SC$
Elementary schools    4 schools    0.40    8.9    189    240.16M SC$    83.05M SC$
Shuttle Maintenance Units    230 units    20    11.5    182    76.90M SC$    42.28M SC$
Space Centers    0.92 centers    0.03    28.2    184    6.14B SC$    3.47B SC$
Train Tracks    5 miles    0.40    12.1    180    61.74M SC$    34.28M SC$
Trucks    506 trucks    45    11.3    180    4.54M SC$    2.63M SC$
Universities    0.12 universities    0.03    4.4    185    5.17B SC$    1.66B SC$
Water treatment facilities    0.76 installations    0.03    23.2    188    2.99B SC$    1.59B SC$
Wind Farms    0.85 wind farms    0.01    84.6    180    189.97B SC$    65.00B SC$
Wind Turbines    0.41 wind turbines    0.02    20.3    189    426.60M SC$    144.00M SC$
Image  

Product Offered

Market Situation for Assets Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,750 
Estimated Production This Month  45,750 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Moratni

Back to main country page
Image  

Back to my home page