Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jan 16 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

White River Factory Maintenanc

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 16 5152 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.91 GC 
Located in:     The Kingdom of Moratni 
Controlled by:     The Kingdom of Moratni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,297.96M SC$ 
Cash Available Now  153,806.67M SC$Corporate cash
     
Products Sold Last Year  51,135.72M SC$ 
Profit Last Year  15,074.87M SC$ 
Net Profit Last Year  7,914.31M SC$ 
Products Sold Last Month  4,277.97M SC$ 
Profit Last Month  1,253.80M SC$Profit
Net Profit Last Month  658.24M SC$Net Profit
Assets  195,555.45M SC$Corporate assets
Market Value  420,789.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,746.81M SC$Value of materials
Production Last Month  3,313.08Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,543.27M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.44M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,436.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -376.14M SC$Tax payments
Profit Payment Paid  -438.83M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,277.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,524.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.0Price earning ratio
Share Price  4,207.90  SC$Share price
Earning per Share In Recent Period  72.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,297.96M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,881.42M SC$Cost of Material used
Fixed Property Cost     208.44M SC$Fixed Cost
Maintenance Products Used     87.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,297.96M SC$  3,015.36M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
51,135.72M   
   10,045.82M 
   22,454.41M 
   2,501.09M 
   1,059.53M 
   0.00M 
   0.00M 
51,135.72M  36,060.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    22,048 units    4,000    5.5    180    4,666 SC$    2,718 SC$
Books And Newspapers    176,701 units    22,500    7.9    186    3,551 SC$    1,993 SC$
Building Materials    84,988 units    25,000    3.4    187    3,974 SC$    2,114 SC$
Computers    84,689 systems    10,000    8.5    180    4,665 SC$    2,643 SC$
Electric Components    228,667 units    25,000    9.1    181    3,847 SC$    2,114 SC$
Electric Power    4,882 million kwhs    500    9.8    182    772,315 SC$    396,739 SC$
Electronic Components    130,532 units    25,000    5.2    180    2,878 SC$    1,646 SC$
Factory Maintenance    672 units    95    7.1    183    1.01M SC$    558,700 SC$
High Tech Services    87,530 units    20,000    4.4    180    2,939 SC$    1,676 SC$
Industrial Equipment    145,539 units    25,000    5.8    183    4,098 SC$    2,235 SC$
Mercury    8,090 tons    900    9    187    55,640 SC$    29,700 SC$
Mobile Devices    36,511 devices    3,000    12.2    183    28,823 SC$    15,704 SC$
Household Products    14,072 tons    2,000    7    180    11,143 SC$    6,493 SC$
Robotics    2,253 units    199    11.3    186    483,550 SC$    258,210 SC$
Services    122,628 units    10,000    12.3    188    2,345 SC$    1,238 SC$
Software    169,058 units    15,000    11.3    182    3,673 SC$    2,023 SC$
Trucks    761 trucks    100    7.6    185    4.91M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
5743
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Moratni

Back to main country page

Image  

Back to my home page