Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Aug 11 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Grand State of Berlono

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 51.77
Cash:    1.09T SC$ Cash Available
Profit/Loss:    -22.74B SC$ Total Profit This Month
Total Assets:    18.34T SC$ Total State Assets
  
Country Assets
Population:    30,150,895 Total Population
Migration:    35  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Merdamo Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 11 4741 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.44 GC 
Located in:     The Grand State of Berlono 
Controlled by:     The Grand State of Berlono 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,986.08M SC$ 
Cash Available Now  154,040.19M SC$Corporate cash
     
Products Sold Last Year  46,457.97M SC$ 
Profit Last Year  12,010.36M SC$ 
Net Profit Last Year  6,305.44M SC$ 
Products Sold Last Month  3,883.94M SC$ 
Profit Last Month  1,000.37M SC$Profit
Net Profit Last Month  525.19M SC$Net Profit
Assets  199,826.51M SC$Corporate assets
Market Value  362,738.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,889.62M SC$Value of materials
Production Last Month  279,542.99Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,566.16M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.31M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,603.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -300.11M SC$Tax payments
Profit Payment Paid  -350.13M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,883.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,133.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.0Price earning ratio
Share Price  3,627.38  SC$Share price
Earning per Share In Recent Period  52.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,986.08M SC$   
Salaries Paid     649.32M SC$Salary Cost
Raw Materials Used     1,830.07M SC$Cost of Material used
Fixed Property Cost     208.31M SC$Fixed Cost
Maintenance Products Used     111.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,986.08M SC$  2,799.02M SC$ 
Year to Date
Income   Cost  
27,161.84M   
   4,552.61M 
   13,377.46M 
   1,461.16M 
   755.41M 
   0.00M 
   0.00M 
27,161.84M  20,146.64M 
Last Year
Income   Cost  
46,457.97M   
   7,801.97M 
   22,802.10M 
   2,505.21M 
   1,338.33M 
   0.00M 
   0.00M 
46,457.97M  34,447.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,610  83,610  15,741 
Medium Level Worker  71,620  71,620  20,493 
High Level Worker  19,920  19,920  23,760 
Low Level Manager  24,826  24,826  29,700 
Medium Level Manager  12,319  12,319  39,204 
High Level Manager  4,318  4,318  49,005 
Executive  1,553  1,553  102,465 
High Tech Engineer  52,626  52,626  39,501 
High Tech Senior  10,414  10,414  62,370 
High Tech Executive  1,102  1,102  124,740 
     
Total:  282,308Number of Employees 282,308   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    787,956 tons    80,000    9.8    181    3,813 SC$    2,114 SC$
Electric Components    579,307 units    50,000    11.6    180    3,719 SC$    2,114 SC$
Electric Power    5,461 million kwhs    450    12.1    180    685,723 SC$    392,600 SC$
Electronic Components    612,095 units    50,000    12.2    187    3,098 SC$    1,646 SC$
Factory Maintenance    635 units    123    5.2    180    974,518 SC$    558,700 SC$
Glass    548,403 tons    90,000    6.1    181    3,926 SC$    2,174 SC$
High Tech Services    105,123 units    15,000    7    183    3,055 SC$    1,676 SC$
Mobile Devices    49,665 devices    5,000    9.9    185    28,725 SC$    15,402 SC$
Plastics    267,890 tons    25,000    10.7    185    2,743 SC$    1,464 SC$
Robotics    1,302 units    203    6.4    180    451,360 SC$    258,210 SC$
Services    209,748 units    15,000    14    180    2,204 SC$    1,238 SC$
Silver    281 tons    30    9.4    187    3.10M SC$    1.83M SC$
Image  

Product Offered

Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Berlono

Back to main country page
 

Back to my home page