Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Nov 19 5246
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Papora Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 19 4990 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.81 GC 
Located in:     The Republic of Bezoret 
Controlled by:     The Republic of Bezoret 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,272.67M SC$ 
Cash Available Now  151,837.44M SC$Corporate cash
     
Products Sold Last Year  50,865.79M SC$ 
Profit Last Year  15,158.77M SC$ 
Net Profit Last Year  7,958.35M SC$ 
Products Sold Last Month  4,218.14M SC$ 
Profit Last Month  1,224.34M SC$Profit
Net Profit Last Month  642.78M SC$Net Profit
Assets  196,783.24M SC$Corporate assets
Market Value  418,517.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,575.70M SC$Value of materials
Production Last Month  3,282.44Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,621.46M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,734.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -367.30M SC$Tax payments
Profit Payment Paid  -428.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,218.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,263.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.7Price earning ratio
Share Price  4,185.18  SC$Share price
Earning per Share In Recent Period  71.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,272.67M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,879.19M SC$Cost of Material used
Fixed Property Cost     207.95M SC$Fixed Cost
Maintenance Products Used     85.55M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,272.67M SC$  3,009.84M SC$ 
Year to Date
Income   Cost  
42,086.19M   
   8,371.51M 
   18,466.07M 
   2,086.20M 
   861.32M 
   0.00M 
   0.00M 
42,086.19M  29,785.10M 
Last Year
Income   Cost  
50,865.79M   
   10,045.82M 
   22,119.01M 
   2,499.85M 
   1,042.35M 
   0.00M 
   0.00M 
50,865.79M  35,707.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    26,302 units    4,000    6.6    180    4,857 SC$    2,718 SC$
Books And Newspapers    211,115 units    22,500    9.4    188    3,600 SC$    1,993 SC$
Building Materials    326,378 units    25,000    13.1    181    3,769 SC$    2,114 SC$
Computers    124,750 systems    10,000    12.5    182    4,798 SC$    2,643 SC$
Electric Components    215,423 units    25,000    8.6    185    3,928 SC$    2,114 SC$
Electric Power    6,445 million kwhs    500    12.9    184    760,635 SC$    434,700 SC$
Electronic Components    154,994 units    25,000    6.2    180    2,838 SC$    1,646 SC$
Factory Maintenance    633 units    94    6.7    181    1.01M SC$    558,700 SC$
High Tech Services    74,995 units    20,000    3.7    185    3,002 SC$    1,676 SC$
Industrial Equipment    228,559 units    25,000    9.1    180    3,823 SC$    2,235 SC$
Mercury    4,141 tons    900    4.6    180    53,347 SC$    29,700 SC$
Mobile Devices    32,607 devices    3,000    10.9    189    29,648 SC$    15,704 SC$
Household Products    19,360 tons    2,000    9.7    180    11,697 SC$    6,493 SC$
Robotics    995 units    201    5    180    455,092 SC$    258,210 SC$
Services    78,876 units    10,000    7.9    182    2,261 SC$    1,238 SC$
Software    112,458 units    15,000    7.5    180    3,552 SC$    2,023 SC$
Trucks    900 trucks    100    9    180    4.51M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Bezoret

Back to main country page
Image  

Back to my home page