Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Oct 20 5428
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Detmold Missile Interceptors
Product:     Missile Interceptors 
Latest Market Price:  Market Price  365,551 SC$ per missile 
Corporation Type:     state corporation 
Founded:     November 20 5395 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.47 GC 
Located in:     The Commonwealth of Makdana 
Controlled by:     The Commonwealth of Makdana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,627.08M SC$ 
Cash Available Now  51,035.50M SC$Corporate cash
     
Products Sold Last Year  38,766.65M SC$ 
Profit Last Year  19,055.75M SC$ 
Net Profit Last Year  10,004.27M SC$ 
Products Sold Last Month  2,539.34M SC$ 
Profit Last Month  897.63M SC$Profit
Net Profit Last Month  471.26M SC$Net Profit
Assets  51,302.54M SC$Corporate assets
Market Value  387,066.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,262.73M SC$Value of materials
Production Last Month  3,374.56Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,571.92M SC$ 
     
Salaries Paid  -694.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,252.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -269.29M SC$Tax payments
Profit Payment Paid  -314.17M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,539.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,513.12M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.2Price earning ratio
Share Price  3,870.66  SC$Share price
Earning per Share In Recent Period  54.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,627.08M SC$   
Salaries Paid     694.70M SC$Salary Cost
Raw Materials Used     699.62M SC$Cost of Material used
Fixed Property Cost     208.72M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,627.08M SC$  1,667.91M SC$ 
Year to Date
Income   Cost  
22,574.73M   
   6,252.26M 
   6,211.87M 
   1,877.00M 
   575.28M 
   0.00M 
   0.00M 
22,574.73M  14,916.40M 
Last Year
Income   Cost  
38,766.65M   
   8,336.34M 
   8,062.67M 
   2,504.44M 
   807.46M 
   0.00M 
   0.00M 
38,766.65M  19,710.90M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  10,100  10,100  29,700 
Medium Level Manager  7,100  7,100  39,204 
High Level Manager  3,800  3,800  49,005 
Executive  1,900  1,900  102,465 
High Tech Engineer  61,700  61,700  39,501 
High Tech Senior  13,500  13,500  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  298,100Number of Employees 298,100   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    20,346 tons    2,000    10.2    188    5,706 SC$    3,140 SC$
Ammunition Components    14,115 units    4,500    3.1    181    78,348 SC$    43,337 SC$
Chemicals    49,253 tons    10,000    4.9    187    2,163 SC$    1,404 SC$
Computers    66,681 systems    15,000    4.4    181    3,640 SC$    2,051 SC$
Electric Power    1,943 million kwhs    150    13    186    182,896 SC$    97,680 SC$
Electronic Components    463,651 units    35,000    13.2    181    2,708 SC$    1,510 SC$
Factory Maintenance    420 units    104    4    180    666,237 SC$    385,050 SC$
High Tech Services    113,220 units    10,000    11.3    180    2,850 SC$    1,616 SC$
Industrial Equipment    148,029 units    15,000    9.9    180    2,842 SC$    1,661 SC$
Robotics    108 units    31    3.5    180    305,382 SC$    234,100 SC$
Services    53,770 units    5,000    10.8    180    2,001 SC$    1,128 SC$
Steel    8,821 tons    1,000    8.8    180    5,862 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Missile Interceptor 
4555
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,250 
Estimated Production This Month  3,250 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Makdana

Back to main country page
Image  

Back to my home page