Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Oct 18 5428
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Merdamo Vegetables
Product:     Vegetables 
Latest Market Price:  Market Price  2,478 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 18 5424 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.52 GC 
Located in:     The Commonwealth of Makdana 
Controlled by:     The Commonwealth of Makdana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,534.49M SC$ 
Cash Available Now  51,322.16M SC$Corporate cash
     
Products Sold Last Year  47,498.95M SC$ 
Profit Last Year  21,898.25M SC$ 
Net Profit Last Year  11,496.58M SC$ 
Products Sold Last Month  3,611.58M SC$ 
Profit Last Month  1,377.73M SC$Profit
Net Profit Last Month  723.31M SC$Net Profit
Assets  54,272.22M SC$Corporate assets
Market Value  482,140.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,184.47M SC$Value of materials
Production Last Month  664,176.74Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  228.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,270.05M SC$ 
     
Salaries Paid  -660.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.58M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -973.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -413.32M SC$Tax payments
Profit Payment Paid  -482.21M SC$ 
Upgrades Bought  -329.25M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,611.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,236.69M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.3Price earning ratio
Share Price  4,821.40  SC$Share price
Earning per Share In Recent Period  87.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,534.49M SC$   
Salaries Paid     659.20M SC$Salary Cost
Raw Materials Used     1,298.62M SC$Cost of Material used
Fixed Property Cost     207.58M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,534.49M SC$  2,230.27M SC$ 
Year to Date
Income   Cost  
34,256.46M   
   5,937.30M 
   11,440.44M 
   1,858.26M 
   564.42M 
   0.00M 
   0.00M 
34,256.46M  19,800.42M 
Last Year
Income   Cost  
47,498.95M   
   7,916.90M 
   14,470.71M 
   2,425.77M 
   787.31M 
   0.00M 
   0.00M 
47,498.95M  25,600.69M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,590  94,590  15,741 
Medium Level Worker  74,710  74,710  20,493 
High Level Worker  47,970  47,970  23,760 
Low Level Manager  13,943  13,943  29,700 
Medium Level Manager  11,240  11,240  39,204 
High Level Manager  5,474  5,474  49,005 
Executive  1,172  1,172  102,465 
High Tech Engineer  43,131  43,131  39,501 
High Tech Senior  9,818  9,818  62,370 
High Tech Executive  901  901  124,740 
     
Total:  302,949Number of Employees 302,949   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    395,244 tons    35,000    11.3    180    2,418 SC$    1,404 SC$
Electric Power    4,630 million kwhs    750    6.2    183    177,002 SC$    97,680 SC$
Factory Maintenance    421 units    104    4    180    663,989 SC$    385,050 SC$
High Tech Services    81,246 units    7,500    10.8    181    2,939 SC$    1,616 SC$
Potassium    902,361 tons    230,000    3.9    185    3,844 SC$    2,157 SC$
Robotics    490 units    102    4.8    183    340,113 SC$    234,100 SC$
Services    333,524 units    25,000    13.3    176    1,943 SC$    1,128 SC$
Image  
Product Offered
Market Situation for Vegetables 
2674
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  
Trade Strategies
Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Makdana

Back to main country page
Image  

Back to my home page