Simcountry: Corporation page for: Lunna Light Artillery Shells

Lunna Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				May 20 5403
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				19.67 GC
Located in:				The Commonwealth of Makdana
Controlled by:				The Commonwealth of Makdana
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,253.43M SC$
Cash Available Now		51,393.00M SC$

Products Sold Last Year		38,403.11M SC$
Profit Last Year		20,123.74M SC$
Net Profit Last Year		10,564.96M SC$
Products Sold Last Month		3,253.48M SC$
Profit Last Month		1,680.98M SC$
Net Profit Last Month		882.52M SC$
Assets		54,365.54M SC$
Market Value		462,165.06M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		5,575.90M SC$
Production Last Month		441,288.62
Production Level Last Month		103.80 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		228.2
Production Process Effectivity		200
Welfare Index		103.83

Cash Flow Data

Cash at start of previous month		48,168.04M SC$

Salaries Paid		-559.05M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.74M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-850.71M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-504.29M SC$
Profit Payment Paid		-588.34M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,253.48M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,139.57M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		52.9
Share Price		4,621.65 SC$
Earning per Share In Recent Period		87.39 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,253.43M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		743.71M SC$
Fixed Property Cost		208.74M SC$
Maintenance Products Used		64.87M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,253.43M SC$	1,576.37M SC$

Year to Date

Income		Cost
28,838.84M
		5,031.43M
		6,397.23M
		1,880.47M
		585.37M
		0.00M
		0.00M
28,838.84M		13,894.49M

Last Year

Income		Cost
38,403.11M
		6,708.57M
		8,263.15M
		2,508.18M
		799.47M
		0.00M
		0.00M
38,403.11M		18,279.36M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	27,587	tons	12,500	2.2	180	5,141 SC$	3,140 SC$
Ammunition Components	14,682	units	1,250	11.7	181	78,537 SC$	43,337 SC$
Chemicals	253,611	tons	37,500	6.8	186	2,192 SC$	1,404 SC$
Copper	351,344	tons	45,000	7.8	189	5,810 SC$	3,059 SC$
Electric Power	885	million kwhs	100	8.9	184	181,348 SC$	97,680 SC$
Factory Maintenance	523	units	104	5	180	682,003 SC$	385,050 SC$
High Tech Services	65,475	units	12,500	5.2	180	2,723 SC$	1,616 SC$
Robotics	213	units	31	6.9	187	369,494 SC$	234,100 SC$
Services	74,440	units	7,500	9.9	181	2,099 SC$	1,128 SC$
Steel	129,838	tons	17,500	7.4	186	6,053 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.91

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 218% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Makdana

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip