Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Oct 20 5428
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Wilberto Car Parts
Product:     Car Parts 
Latest Market Price:  Market Price  1,117 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 20 5426 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.07 GC 
Located in:     The Commonwealth of Makdana 
Controlled by:     The Commonwealth of Makdana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,562.59M SC$ 
Cash Available Now  48,256.87M SC$Corporate cash
     
Products Sold Last Year  54,346.65M SC$ 
Profit Last Year  17,321.84M SC$ 
Net Profit Last Year  9,093.96M SC$ 
Products Sold Last Month  4,561.84M SC$ 
Profit Last Month  1,407.72M SC$Profit
Net Profit Last Month  739.05M SC$Net Profit
Assets  58,663.14M SC$Corporate assets
Market Value  307,185.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,218.60M SC$Value of materials
Production Last Month  1,917,002.98Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,109.27M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -199.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,138.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -422.32M SC$Tax payments
Profit Payment Paid  -492.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,561.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,128.27M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  43.2Price earning ratio
Share Price  3,071.86  SC$Share price
Earning per Share In Recent Period  71.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,562.59M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,130.29M SC$Cost of Material used
Fixed Property Cost     199.16M SC$Fixed Cost
Maintenance Products Used     65.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,562.59M SC$  3,152.59M SC$ 
Year to Date
Income   Cost  
38,412.59M   
   6,817.92M 
   17,338.17M 
   1,732.07M 
   594.75M 
   0.00M 
   0.00M 
38,412.59M  26,482.92M 
Last Year
Income   Cost  
54,346.65M   
   9,090.56M 
   25,179.94M 
   1,957.37M 
   796.94M 
   0.00M 
   0.00M 
54,346.65M  37,024.81M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    70,990 tons    50,000    1.4    180    5,239 SC$    3,140 SC$
Carbon    2,076 tons    10,000    0.2    180    44,322 SC$    25,921 SC$
Electric Components    201,103 units    25,000    8    182    3,261 SC$    1,812 SC$
Electric Power    2,851 million kwhs    250    11.4    183    178,150 SC$    97,680 SC$
Factory Maintenance    930 units    104    8.9    182    698,768 SC$    385,050 SC$
Glass    98,253 tons    10,000    9.8    180    3,687 SC$    2,084 SC$
High Tech Services    89,239 units    10,000    8.9    180    2,885 SC$    1,616 SC$
Lead    4,199 tons    3,000    1.4    188    87,797 SC$    46,690 SC$
Machine Parts    364,470 units    40,000    9.1    185    2,146 SC$    1,372 SC$
Mobile Devices    190,185 devices    20,000    9.5    187    24,616 SC$    13,137 SC$
Household Products    19,910 tons    2,000    10    187    10,842 SC$    5,738 SC$
Robotics    568 units    61    9.3    182    389,866 SC$    234,100 SC$
Rubber    91,875 tons    10,000    9.2    180    4,104 SC$    2,415 SC$
Services    83,305 units    7,500    11.1    184    2,140 SC$    1,128 SC$
Steel    329,325 tons    30,000    11    180    5,869 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Car Parts 
6931
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,850,000 
Estimated Production This Month  1,850,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Makdana

Back to main country page
Image  

Back to my home page