Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jun 25 5256
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The United Kingdom of Regina

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 57.65
Cash:    950.08B SC$ Cash Available
Profit/Loss:    -20.11B SC$ Total Profit This Month
Total Assets:    19.81T SC$ Total State Assets
  
Country Assets
Population:    30,230,020 Total Population
Migration:    38  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Baltassa Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 25 5154 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.42 GC 
Located in:     The United Kingdom of Regina 
Controlled by:     The United Kingdom of Regina 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,204.12M SC$ 
Cash Available Now  163,580.52M SC$Corporate cash
     
Products Sold Last Year  43,926.18M SC$ 
Profit Last Year  10,572.49M SC$ 
Net Profit Last Year  5,702.65M SC$ 
Products Sold Last Month  4,204.12M SC$ 
Profit Last Month  1,143.06M SC$Profit
Net Profit Last Month  600.10M SC$Net Profit
Assets  204,493.03M SC$Corporate assets
Market Value  362,286.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,801.39M SC$Value of materials
Production Last Month  1,199,199.61Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,935.82M SC$ 
     
Salaries Paid  -791.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,020.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -342.92M SC$Tax payments
Profit Payment Paid  -400.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,204.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,376.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.5Price earning ratio
Share Price  3,622.87  SC$Share price
Earning per Share In Recent Period  53.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,204.12M SC$   
Salaries Paid     791.69M SC$Salary Cost
Raw Materials Used     1,941.43M SC$Cost of Material used
Fixed Property Cost     208.82M SC$Fixed Cost
Maintenance Products Used     123.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,204.12M SC$  3,065.24M SC$ 
Year to Date
Income   Cost  
21,040.54M   
   3,958.45M 
   9,481.70M 
   1,044.16M 
   615.60M 
   0.00M 
   0.00M 
21,040.54M  15,099.91M 
Last Year
Income   Cost  
43,926.18M   
   9,500.28M 
   19,969.32M 
   2,504.44M 
   1,379.66M 
   0.00M 
   0.00M 
43,926.18M  33,353.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  67,300  67,300  39,501 
High Tech Senior  14,700  14,700  62,370 
High Tech Executive  1,750  1,750  124,740 
     
Total:  335,850Number of Employees 335,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    270,077 tons    30,000    9    180    6,008 SC$    3,339 SC$
Carbon    2,650 tons    2,500    1.1    189    52,094 SC$    27,507 SC$
Chemicals    160,758 tons    20,000    8    180    3,785 SC$    2,114 SC$
Copper    359,358 tons    70,000    5.1    180    5,434 SC$    3,180 SC$
Electric Power    5,337 million kwhs    675    7.9    180    684,462 SC$    392,600 SC$
Factory Maintenance    621 units    134    4.6    183    1.01M SC$    558,700 SC$
High Tech Services    113,727 units    10,000    11.4    184    3,110 SC$    1,676 SC$
Iron    163,791 tons    22,500    7.3    186    4,842 SC$    2,592 SC$
Lead    1,177 tons    350    3.4    180    67,951 SC$    41,340 SC$
Lithium    2,087 tons    350    6    180    156,245 SC$    90,630 SC$
Mercury    350 tons    75    4.7    186    55,060 SC$    29,415 SC$
Plastics    492,331 tons    40,000    12.3    181    2,747 SC$    1,553 SC$
Robotics    1,043 units    151    6.9    187    487,330 SC$    258,210 SC$
Selenium    47 tons    8    6.3    181    6.68M SC$    3.85M SC$
Services    177,025 units    15,000    11.8    187    2,349 SC$    1,238 SC$
Zinc    2,495 tons    300    8.3    183    57,367 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Electronic Components 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Regina

Back to main country page
 

Back to my home page