Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 10 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorotea Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     private corporation 
Founded:     January 10 4997 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.59 GC 
Located in:     The Commonwealth of Xanaro 
Controlled by:     Shark Tank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,957.81M SC$ 
Cash Available Now  36,724.68M SC$Corporate cash
     
Products Sold Last Year  49,616.07M SC$ 
Profit Last Year  7,048.67M SC$ 
Net Profit Last Year  2,516.37M SC$ 
Products Sold Last Month  4,283.10M SC$ 
Profit Last Month  668.18M SC$Profit
Net Profit Last Month  238.54M SC$Net Profit
Assets  87,129.46M SC$Corporate assets
Market Value  201,795.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,989.99M SC$Value of materials
Production Last Month  1,206,328.78Production for the month
Production Level Last Month  109.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  214.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  36,570.91M SC$ 
     
Salaries Paid  -773.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -813.79M SC$ 
Fixed Property Cost  -187.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,181.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -200.45M SC$Tax payments
Profit Payment Paid  -458.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,283.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  35,238.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.8Price earning ratio
Share Price  2,017.95  SC$Share price
Earning per Share In Recent Period  23.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,957.81M SC$   
Salaries Paid     773.71M SC$Salary Cost
Raw Materials Used     1,735.66M SC$Cost of Material used
Fixed Property Cost     187.61M SC$Fixed Cost
Maintenance Products Used     107.81M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     813.79M SC$ 
Total:  1,957.81M SC$  3,618.56M SC$ 
Year to Date
Income   Cost  
33,595.41M   
   6,191.11M 
   13,826.72M 
   1,503.47M 
   880.42M 
   0.00M 
   6,355.80M 
33,595.41M  28,757.53M 
Last Year
Income   Cost  
49,616.07M   
   9,285.95M 
   20,220.25M 
   2,253.04M 
   1,383.52M 
   0.00M 
   9,424.65M 
49,616.07M  42,567.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,000  71,000  15,900 
Medium Level Worker  76,000  76,000  20,700 
High Level Worker  50,750  50,750  24,000 
Low Level Manager  16,200  16,200  30,000 
Medium Level Manager  11,875  11,875  39,600 
High Level Manager  6,325  6,325  49,500 
Executive  1,875  1,875  103,500 
High Tech Engineer  68,125  68,125  39,900 
High Tech Senior  15,175  15,175  63,000 
High Tech Executive  1,800  1,800  126,000 
     
Total:  319,125Number of Employees 319,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    220,169 tons    30,000    7.3    151    5,111 SC$    3,383 SC$
Carbon    23,339 tons    2,500    9.3    145    41,133 SC$    28,050 SC$
Chemicals    245,441 tons    20,000    12.3    224    5,063 SC$    2,114 SC$
Copper    839,176 tons    70,000    12    149    4,855 SC$    3,218 SC$
Electric Power    5,828 million kwhs    675    8.6    156    690,861 SC$    434,700 SC$
Factory Maintenance    1,211 units    134    9    144    811,795 SC$    558,700 SC$
High Tech Services    87,502 units    10,000    8.8    238    3,677 SC$    1,566 SC$
Iron    111,630 tons    22,500    5    147    3,940 SC$    2,640 SC$
Lead    2,639 tons    350    7.5    148    63,258 SC$    42,075 SC$
Lithium    4,651 tons    350    13.3    153    146,802 SC$    92,400 SC$
Mercury    868 tons    75    11.6    156    47,476 SC$    29,700 SC$
Plastics    314,571 tons    40,000    7.9    147    2,522 SC$    1,706 SC$
Robotics    1,508 units    189    8    147    408,038 SC$    258,210 SC$
Selenium    93 tons    8    12.4    157    6.36M SC$    3.93M SC$
Services    78,197 units    15,000    5.2    156    1,541 SC$    966 SC$
Zinc    3,418 tons    300    11.4    155    53,417 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  630,000.35 
Product Retained Each Month For Contracts  630,000.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 205% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Shark Tank

Back to main enterprise page

Image  

Back to my home page