Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Oct 16 5250
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waarburg Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     private corporation 
Founded:     July 16 4356 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.61 GC 
Located in:     Donna dis 
Controlled by:     FB money 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,265.78M SC$ 
Cash Available Now  50,683.38M SC$Corporate cash
     
Products Sold Last Year  39,141.26M SC$ 
Profit Last Year  3,434.78M SC$ 
Net Profit Last Year  1,442.61M SC$ 
Products Sold Last Month  3,450.03M SC$ 
Profit Last Month  482.95M SC$Profit
Net Profit Last Month  202.84M SC$Net Profit
Assets  89,492.01M SC$Corporate assets
Market Value  155,276.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,380.25M SC$Value of materials
Production Last Month  1,706.09Production for the month
Production Level Last Month  110.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  206.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  110.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,352.53M SC$ 
     
Salaries Paid  -1,061.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -655.50M SC$ 
Fixed Property Cost  -188.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -144.88M SC$Tax payments
Profit Payment Paid  -270.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,450.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,482.16M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  105.3Price earning ratio
Share Price  1,552.76  SC$Share price
Earning per Share In Recent Period  14.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,265.78M SC$   
Salaries Paid     1,062.05M SC$Salary Cost
Raw Materials Used     982.04M SC$Cost of Material used
Fixed Property Cost     188.12M SC$Fixed Cost
Maintenance Products Used     122.29M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     655.50M SC$ 
Total:  3,265.78M SC$  3,010.00M SC$ 
Year to Date
Income   Cost  
29,800.51M   
   9,554.16M 
   8,889.18M 
   1,692.95M 
   1,068.41M 
   0.00M 
   5,623.42M 
29,800.51M  26,828.13M 
Last Year
Income   Cost  
39,141.26M   
   12,738.47M 
   11,897.78M 
   2,255.70M 
   1,377.35M 
   0.00M 
   7,437.18M 
39,141.26M  35,706.49M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  75,360  75,360  21,200 
Medium Level Worker  65,760  65,760  27,600 
High Level Worker  39,800  39,800  32,000 
Low Level Manager  19,980  19,980  40,000 
Medium Level Manager  10,220  10,220  52,800 
High Level Manager  6,080  6,080  66,000 
Executive  2,172  2,172  138,000 
High Tech Engineer  73,720  73,720  53,200 
High Tech Senior  17,720  17,720  84,000 
High Tech Executive  3,620  3,620  168,000 
     
Total:  314,432Number of Employees 314,432   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    111,773 tons    25,000    4.5    158    3,648 SC$    2,114 SC$
Electric Components    253,134 units    20,000    12.7    149    3,200 SC$    2,114 SC$
Electric Power    4,605 million kwhs    675    6.8    144    639,602 SC$    418,500 SC$
Electronic Components    268,618 units    20,000    13.4    151    2,518 SC$    1,646 SC$
Factory Maintenance    1,022 units    144    7.1    152    881,549 SC$    558,700 SC$
Glass    19,820 tons    2,000    9.9    155    3,403 SC$    2,174 SC$
High Tech Services    195,398 units    25,000    7.8    158    2,649 SC$    1,676 SC$
Industrial Equipment    134,154 units    20,000    6.7    148    3,381 SC$    2,235 SC$
Machine Parts    180,314 units    20,000    9    154    3,250 SC$    2,023 SC$
Household Products    26,154 tons    3,000    8.7    149    9,949 SC$    6,493 SC$
Robotics    435 units    94    4.6    150    425,671 SC$    258,210 SC$
Services    73,516 units    12,500    5.9    152    1,925 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 197% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by FB money

Back to main enterprise page
Image  

Back to my home page