Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 23 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

White Mountain Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 23 5195 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.35 GC 
Located in:     The Empire of Bindela 
Controlled by:     The Empire of Bindela 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,889.35M SC$ 
Cash Available Now  88,455.83M SC$Corporate cash
     
Products Sold Last Year  46,949.48M SC$ 
Profit Last Year  11,424.52M SC$ 
Net Profit Last Year  3,084.62M SC$ 
Products Sold Last Month  3,870.93M SC$ 
Profit Last Month  906.11M SC$Profit
Net Profit Last Month  244.65M SC$Net Profit
Assets  128,017.15M SC$Corporate assets
Market Value  196,150.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,037.84M SC$Value of materials
Production Last Month  910,987.84Production for the month
Production Level Last Month  107.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  83,386.25M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -261.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -543.67M SC$Tax payments
Profit Payment Paid  -235.59M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,870.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  85,077.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.8Price earning ratio
Share Price  1,961.50  SC$Share price
Earning per Share In Recent Period  28.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,889.35M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     1,947.13M SC$Cost of Material used
Fixed Property Cost     208.19M SC$Fixed Cost
Maintenance Products Used     89.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,889.35M SC$  2,966.93M SC$ 
Year to Date
Income   Cost  
27,281.01M   
   5,056.01M 
   13,550.24M 
   1,456.97M 
   625.10M 
   0.00M 
   0.00M 
27,281.01M  20,688.33M 
Last Year
Income   Cost  
46,949.48M   
   8,666.96M 
   23,263.36M 
   2,500.47M 
   1,094.17M 
   0.00M 
   0.00M 
46,949.48M  35,524.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  16,800  16,800  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,600  1,600  103,500 
High Tech Engineer  50,900  50,900  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  660  660  126,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    178,951 tons    20,000    8.9    185    6,135 SC$    3,383 SC$
Carbon    22,977 tons    3,250    7.1    175    48,942 SC$    28,050 SC$
Electric Components    96,871 units    25,000    3.9    181    3,870 SC$    2,114 SC$
Electric Power    1,133 million kwhs    450    2.5    186    792,486 SC$    434,700 SC$
Electronic Components    430,741 units    62,500    6.9    185    3,043 SC$    1,646 SC$
Factory Maintenance    439 units    104    4.2    171    953,080 SC$    558,700 SC$
High Tech Services    220,050 units    25,000    8.8    182    2,367 SC$    1,520 SC$
Lead    10,545 tons    1,250    8.4    177    73,834 SC$    42,075 SC$
Mobile Devices    13,253 devices    4,000    3.3    177    27,584 SC$    15,704 SC$
Household Products    21,742 tons    2,000    10.9    177    11,546 SC$    6,493 SC$
Platinum    21 tons    2    9.2    181    99.01M SC$    56.93M SC$
Robotics    703 units    61    11.5    175    450,331 SC$    258,210 SC$
Rubber    26,068 tons    3,500    7.4    186    5,011 SC$    2,640 SC$
Services    146,567 units    15,000    9.8    173    1,789 SC$    938 SC$
Steel    158,372 tons    30,000    5.3    175    7,489 SC$    4,334 SC$
Zinc    10,443 tons    1,000    10.4    175    57,674 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
2674
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Bindela

Back to main country page

Image  

Back to my home page