Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Oct 12 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Manoa Nuclear Power

Product:     Nuclear Power 
Latest Market Price:  Market Price  295,960 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     November 12 5117 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.76 GC 
Located in:     The Independent State of Santa karol 
Controlled by:     UNION INC 3 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,878.88M SC$ 
Cash Available Now  53,908.97M SC$Corporate cash
     
Products Sold Last Year  46,999.74M SC$ 
Profit Last Year  9,587.87M SC$ 
Net Profit Last Year  7,822.94M SC$ 
Products Sold Last Month  5,597.44M SC$ 
Profit Last Month  2,271.61M SC$Profit
Net Profit Last Month  954.07M SC$Net Profit
Assets  99,894.92M SC$Corporate assets
Market Value  417,279.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,053.71M SC$Value of materials
Production Last Month  6,464.24Production for the month
Production Level Last Month  111.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  265.7Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  110.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  50,096.87M SC$ 
     
Salaries Paid  -677.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,063.51M SC$ 
Fixed Property Cost  -188.21M SC$Fixed Cost
Maintenance Products Bought  -834.10M SC$ 
Raw Materials Bought  -959.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -681.48M SC$Tax payments
Profit Payment Paid  -1,272.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,597.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  50,017.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.3Price earning ratio
Share Price  4,172.80  SC$Share price
Earning per Share In Recent Period  74.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,878.88M SC$   
Salaries Paid     677.95M SC$Salary Cost
Raw Materials Used     1,447.23M SC$Cost of Material used
Fixed Property Cost     188.21M SC$Fixed Cost
Maintenance Products Used     85.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,063.51M SC$ 
Total:  4,878.88M SC$  3,462.54M SC$ 
Year to Date
Income   Cost  
44,412.54M   
   6,094.81M 
   13,014.17M 
   1,693.60M 
   775.77M 
   0.00M 
   8,250.14M 
44,412.54M  29,828.49M 
Last Year
Income   Cost  
46,999.74M   
   8,126.73M 
   17,324.03M 
   2,259.48M 
   1,037.76M 
   0.00M 
   8,663.89M 
46,999.74M  37,411.88M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  48,880  48,880  18,550 
Medium Level Worker  40,880  40,880  24,150 
High Level Worker  22,840  22,840  28,000 
Low Level Manager  11,100  11,100  35,000 
Medium Level Manager  8,900  8,900  46,200 
High Level Manager  3,560  3,560  57,750 
Executive  2,020  2,020  120,750 
High Tech Engineer  64,340  64,340  46,550 
High Tech Senior  14,232  14,232  73,500 
High Tech Executive  2,120  2,120  147,000 
     
Total:  218,872Number of Employees 218,872   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    165,319 units    25,000    6.6    237    6,510 SC$    2,718 SC$
Carbon    13,347 tons    2,025    6.6    155    47,760 SC$    28,050 SC$
Chemicals    75,702 tons    6,000    12.6    147    3,387 SC$    2,114 SC$
Computers    31,330 systems    4,000    7.8    154    4,184 SC$    2,643 SC$
Electronic Components    95,170 units    7,500    12.7    209    4,021 SC$    1,646 SC$
Factory Maintenance    1,181 units    102    11.6    151    912,583 SC$    558,700 SC$
High Tech Services    69,436 units    9,000    7.7    220    3,684 SC$    1,676 SC$
Lithium    13,109 tons    2,025    6.5    266    246,154 SC$    92,400 SC$
Machine Parts    42,762 units    7,500    5.7    154    3,222 SC$    2,023 SC$
Household Products    9,505 tons    750    12.7    155    10,359 SC$    6,493 SC$
Robotics    2,206 units    218    10.1    143    398,808 SC$    258,210 SC$
Services    87,805 units    6,750    13    156    1,966 SC$    1,238 SC$
Software    54,790 units    6,000    9.1    208    4,282 SC$    2,023 SC$
Uranium    691 kilograms    75    9.2    149    3.30M SC$    2.81M SC$
Image  

Product Offered

Market Situation for Nuclear Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,825 
Estimated Production This Month  5,825 
Image  

Trade Strategies

Sale Strategy Start at 256% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 3

Back to main enterprise page
Image  

Back to my home page