Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 7 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Verdonne Navy Interceptors

Product:     Navy Interceptors 
Latest Market Price:  Market Price  188.75M SC$ per interceptor 
Corporation Type:     private corporation 
Founded:     November 7 5242 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.06 GC 
Located in:     The Independent State of Lucia Nor 
Controlled by:     SHADY Corp 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,366.44M SC$ 
Cash Available Now  107,226.93M SC$Corporate cash
     
Products Sold Last Year  51,476.08M SC$ 
Profit Last Year  10,404.51M SC$ 
Net Profit Last Year  6,372.76M SC$ 
Products Sold Last Month  5,089.09M SC$ 
Profit Last Month  1,652.68M SC$Profit
Net Profit Last Month  1,012.26M SC$Net Profit
Assets  154,772.24M SC$Corporate assets
Market Value  400,965.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,711.50M SC$Value of materials
Production Last Month  8.35Production for the month
Production Level Last Month  107.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  158Productivity Index
Welfare Index  107.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,425.72M SC$ 
     
Salaries Paid  -504.78M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -966.93M SC$ 
Fixed Property Cost  -187.52M SC$Fixed Cost
Maintenance Products Bought  -1,743.34M SC$ 
Raw Materials Bought  -1,953.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -495.80M SC$Tax payments
Profit Payment Paid  -289.22M SC$ 
Upgrades Bought  -845.09M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,089.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,528.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.8Price earning ratio
Share Price  4,009.65  SC$Share price
Earning per Share In Recent Period  68.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,366.44M SC$   
Salaries Paid     504.28M SC$Salary Cost
Raw Materials Used     1,715.17M SC$Cost of Material used
Fixed Property Cost     187.52M SC$Fixed Cost
Maintenance Products Used     176.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     966.93M SC$ 
Total:  4,366.44M SC$  3,550.55M SC$ 
Year to Date
Income   Cost  
23,389.83M   
   2,524.90M 
   8,702.60M 
   937.19M 
   841.74M 
   0.00M 
   4,304.55M 
23,389.83M  17,310.97M 
Last Year
Income   Cost  
51,476.08M   
   6,082.76M 
   21,182.47M 
   2,243.96M 
   2,043.08M 
   0.00M 
   9,519.30M 
51,476.08M  41,071.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,040  58,040  15,900 
Medium Level Worker  63,040  63,040  20,700 
High Level Worker  27,100  27,100  24,000 
Low Level Manager  5,648  5,648  30,000 
Medium Level Manager  5,412  5,412  39,600 
High Level Manager  1,964  1,964  49,500 
Executive  866  866  103,500 
High Tech Engineer  46,696  46,696  39,900 
High Tech Senior  9,664  9,664  63,000 
High Tech Executive  1,036  1,036  126,000 
     
Total:  219,466Number of Employees 219,466   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    167,235 tons    15,000    11.1    250    8,630 SC$    3,383 SC$
Computers    121,387 systems    10,000    12.1    255    6,949 SC$    2,643 SC$
Electric Power    2,917 million kwhs    250    11.7    246    902,459 SC$    361,767 SC$
Electronic Components    195,032 units    17,500    11.1    251    4,172 SC$    1,646 SC$
Factory Maintenance    1,371 units    124    11.1    255    1.56M SC$    558,700 SC$
High Tech Services    92,766 units    7,500    12.4    247    4,134 SC$    1,676 SC$
Industrial Equipment    289,977 units    25,000    11.6    248    5,607 SC$    2,235 SC$
Plastics    63,987 tons    5,000    12.8    257    4,413 SC$    1,706 SC$
Robotics    286 units    30    9.5    243    672,819 SC$    258,210 SC$
Services    89,410 units    7,500    11.9    251    3,173 SC$    1,238 SC$
Steel    64,399 tons    12,500    5.2    254    11,310 SC$    4,334 SC$
Weapon Grade Components    37,347 units    3,000    12.4    248    272,080 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Navy Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8 
Estimated Production This Month  8 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by SHADY Corp 1

Back to main enterprise page

Image  

Back to my home page