Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 28 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Clacton Navy Interceptors

Product:     Navy Interceptors 
Latest Market Price:  Market Price  188.75M SC$ per interceptor 
Corporation Type:     private corporation 
Founded:     October 28 5242 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.26 GC 
Located in:     The Independent State of Lucia Nor 
Controlled by:     SHADY Corp 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,966.63M SC$ 
Cash Available Now  107,797.89M SC$Corporate cash
     
Products Sold Last Year  52,093.41M SC$ 
Profit Last Year  11,340.55M SC$ 
Net Profit Last Year  6,946.09M SC$ 
Products Sold Last Month  4,578.32M SC$ 
Profit Last Month  1,034.50M SC$Profit
Net Profit Last Month  633.63M SC$Net Profit
Assets  154,925.60M SC$Corporate assets
Market Value  429,062.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,673.82M SC$Value of materials
Production Last Month  8.35Production for the month
Production Level Last Month  107.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  159Productivity Index
Welfare Index  107.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,954.16M SC$ 
     
Salaries Paid  -504.02M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -869.88M SC$ 
Fixed Property Cost  -187.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10,886.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -310.35M SC$Tax payments
Profit Payment Paid  -181.04M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,578.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  104,593.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.2Price earning ratio
Share Price  4,290.63  SC$Share price
Earning per Share In Recent Period  72.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,966.63M SC$   
Salaries Paid     504.02M SC$Salary Cost
Raw Materials Used     1,730.01M SC$Cost of Material used
Fixed Property Cost     187.36M SC$Fixed Cost
Maintenance Products Used     178.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     869.88M SC$ 
Total:  4,966.63M SC$  3,470.00M SC$ 
Year to Date
Income   Cost  
23,660.79M   
   2,523.14M 
   8,562.26M 
   937.00M 
   882.61M 
   0.00M 
   4,460.83M 
23,660.79M  17,365.84M 
Last Year
Income   Cost  
52,093.41M   
   6,078.23M 
   20,647.39M 
   2,244.98M 
   2,085.02M 
   0.00M 
   9,697.24M 
52,093.41M  40,752.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  57,920  57,920  15,900 
Medium Level Worker  62,920  62,920  20,700 
High Level Worker  27,050  27,050  24,000 
Low Level Manager  5,654  5,654  30,000 
Medium Level Manager  5,426  5,426  39,600 
High Level Manager  1,972  1,972  49,500 
Executive  868  868  103,500 
High Tech Engineer  46,708  46,708  39,900 
High Tech Senior  9,672  9,672  63,000 
High Tech Executive  1,038  1,038  126,000 
     
Total:  219,228Number of Employees 219,228   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    213,585 tons    15,000    14.2    250    8,544 SC$    3,383 SC$
Computers    93,585 systems    10,000    9.4    255    6,974 SC$    2,643 SC$
Electric Power    1,370 million kwhs    250    5.5    255    1.11M SC$    361,767 SC$
Electronic Components    215,787 units    17,500    12.3    252    4,235 SC$    1,646 SC$
Factory Maintenance    1,251 units    124    10.1    258    1.56M SC$    558,700 SC$
High Tech Services    92,452 units    7,500    12.3    243    4,093 SC$    1,676 SC$
Industrial Equipment    329,256 units    25,000    13.2    254    5,883 SC$    2,235 SC$
Plastics    63,576 tons    5,000    12.7    253    4,366 SC$    1,706 SC$
Robotics    285 units    31    9.3    248    689,750 SC$    258,210 SC$
Services    86,654 units    7,500    11.6    257    3,240 SC$    1,238 SC$
Steel    115,775 tons    12,500    9.3    253    11,167 SC$    4,334 SC$
Weapon Grade Components    40,211 units    3,000    13.4    246    272,629 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Navy Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8 
Estimated Production This Month  8 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by SHADY Corp 1

Back to main enterprise page

Image  

Back to my home page