Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jul 3 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Montclair Electronic Component

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 3 4598 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.15 GC 
Located in:     The United Kingdom of Initia 
Controlled by:     The United Kingdom of Initia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  157,886.81M SC$Corporate cash
     
Products Sold Last Year  49,350.95M SC$ 
Profit Last Year  12,862.08M SC$ 
Net Profit Last Year  6,752.59M SC$ 
Products Sold Last Month  4,073.78M SC$ 
Profit Last Month  1,038.57M SC$Profit
Net Profit Last Month  545.25M SC$Net Profit
Assets  206,333.77M SC$Corporate assets
Market Value  379,474.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,299.91M SC$Value of materials
Production Last Month  1,162,022.11Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,746.11M SC$ 
     
Salaries Paid  -791.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,136.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -311.57M SC$Tax payments
Profit Payment Paid  -363.50M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,073.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,007.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.4Price earning ratio
Share Price  3,794.74  SC$Share price
Earning per Share In Recent Period  60.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     792.41M SC$Salary Cost
Raw Materials Used     1,940.39M SC$Cost of Material used
Fixed Property Cost     209.09M SC$Fixed Cost
Maintenance Products Used     122.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,064.52M SC$ 
Year to Date
Income   Cost  
24,423.69M   
   4,750.14M 
   11,488.73M 
   1,253.57M 
   732.18M 
   0.00M 
   0.00M 
24,423.69M  18,224.61M 
Last Year
Income   Cost  
49,350.95M   
   9,500.28M 
   23,018.26M 
   2,503.05M 
   1,467.28M 
   0.00M 
   0.00M 
49,350.95M  36,488.87M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,400  81,400  15,741 
Medium Level Worker  85,360  85,360  20,493 
High Level Worker  52,050  52,050  23,760 
Low Level Manager  15,472  15,472  29,700 
Medium Level Manager  11,069  11,069  39,204 
High Level Manager  5,675  5,675  49,005 
Executive  1,797  1,797  102,465 
High Tech Engineer  67,267  67,267  39,501 
High Tech Senior  14,681  14,681  62,370 
High Tech Executive  1,748  1,748  124,740 
     
Total:  336,519Number of Employees 336,519   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    276,596 tons    30,000    9.2    180    5,745 SC$    3,383 SC$
Carbon    23,268 tons    2,500    9.3    176    49,344 SC$    28,050 SC$
Chemicals    169,149 tons    20,000    8.5    180    3,627 SC$    2,114 SC$
Copper    280,595 tons    70,000    4    182    5,798 SC$    3,218 SC$
Electric Power    8,581 million kwhs    675    12.7    185    810,709 SC$    434,700 SC$
Factory Maintenance    1,080 units    134    8.1    182    1.02M SC$    558,700 SC$
High Tech Services    64,715 units    10,000    6.5    182    2,166 SC$    1,476 SC$
Iron    78,851 tons    22,500    3.5    181    4,727 SC$    2,640 SC$
Lead    2,367 tons    350    6.8    184    77,322 SC$    42,075 SC$
Lithium    1,498 tons    350    4.3    183    169,087 SC$    92,400 SC$
Mercury    408 tons    75    5.4    180    50,766 SC$    29,700 SC$
Plastics    481,939 tons    40,000    12    183    3,152 SC$    1,706 SC$
Robotics    592 units    150    4    187    487,646 SC$    258,210 SC$
Selenium    77 tons    8    10.3    180    6.70M SC$    3.93M SC$
Services    169,062 units    15,000    11.3    180    1,864 SC$    967 SC$
Zinc    2,219 tons    300    7.4    182    57,748 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
1000
 
Product Offered but not Sold yet  1,162,023.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Initia

Back to main country page

Image  

Back to my home page