Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 5 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

New Your Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 5 4651 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.98 GC 
Located in:     The Empire of Silvia Jet 
Controlled by:     Skunk Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,388.31M SC$ 
Cash Available Now  117,902.54M SC$Corporate cash
     
Products Sold Last Year  64,358.98M SC$ 
Profit Last Year  11,605.06M SC$ 
Net Profit Last Year  5,077.21M SC$ 
Products Sold Last Month  5,347.24M SC$ 
Profit Last Month  925.90M SC$Profit
Net Profit Last Month  405.08M SC$Net Profit
Assets  165,387.74M SC$Corporate assets
Market Value  399,114.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,159.64M SC$Value of materials
Production Last Month  3,280.43Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  302.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,605.99M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,015.97M SC$ 
Fixed Property Cost  -187.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -277.77M SC$Tax payments
Profit Payment Paid  -486.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,347.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,171.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.4Price earning ratio
Share Price  3,991.14  SC$Share price
Earning per Share In Recent Period  46.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,388.31M SC$   
Salaries Paid     813.91M SC$Salary Cost
Raw Materials Used     2,290.07M SC$Cost of Material used
Fixed Property Cost     187.71M SC$Fixed Cost
Maintenance Products Used     110.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,015.97M SC$ 
Total:  5,388.31M SC$  4,418.07M SC$ 
Year to Date
Income   Cost  
21,490.32M   
   3,255.64M 
   9,166.27M 
   751.88M 
   441.60M 
   0.00M 
   4,089.89M 
21,490.32M  17,705.28M 
Last Year
Income   Cost  
64,358.98M   
   9,769.72M 
   27,147.10M 
   2,256.50M 
   1,350.27M 
   0.00M 
   12,230.34M 
64,358.98M  52,753.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  51,750  51,750  20,700 
High Level Worker  37,500  37,500  24,000 
Low Level Manager  20,375  20,375  30,000 
Medium Level Manager  15,400  15,400  39,600 
High Level Manager  7,375  7,375  49,500 
Executive  2,575  2,575  103,500 
High Tech Engineer  83,625  83,625  39,900 
High Tech Senior  18,100  18,100  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    20,634 units    4,000    5.2    208    6,045 SC$    2,718 SC$
Books And Newspapers    97,464 units    22,500    4.3    222    4,526 SC$    1,993 SC$
Building Materials    57,941 units    25,000    2.3    217    4,646 SC$    2,114 SC$
Computers    94,172 systems    10,000    9.4    211    6,003 SC$    2,643 SC$
Electric Components    59,771 units    25,000    2.4    215    4,669 SC$    2,114 SC$
Electric Power    1,615 million kwhs    500    3.2    224    971,100 SC$    434,700 SC$
Electronic Components    82,956 units    25,000    3.3    218    3,651 SC$    1,646 SC$
Factory Maintenance    962 units    95    10.1    216    1.30M SC$    558,700 SC$
High Tech Services    125,124 units    20,000    6.3    213    3,634 SC$    1,676 SC$
Industrial Equipment    95,246 units    25,000    3.8    207    4,931 SC$    2,235 SC$
Mercury    9,960 tons    900    11.1    223    66,975 SC$    29,700 SC$
Mobile Devices    20,495 devices    3,000    6.8    223    37,685 SC$    15,704 SC$
Household Products    8,629 tons    2,000    4.3    214    14,971 SC$    6,493 SC$
Robotics    2,456 units    251    9.8    222    615,865 SC$    258,210 SC$
Services    82,253 units    10,000    8.2    212    2,666 SC$    1,238 SC$
Software    109,333 units    15,000    7.3    220    4,602 SC$    2,023 SC$
Trucks    881 trucks    100    8.8    215    6.05M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 367% of the market price and lower by 15% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Skunk Inc

Back to main enterprise page

Image  

Back to my home page