Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 10 5252
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Norwan Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 10 3487 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.49 GC 
Located in:     The Commonwealth of Quanobra 
Controlled by:     filus 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,529.77M SC$ 
Cash Available Now  67,453.07M SC$Corporate cash
     
Products Sold Last Year  54,248.71M SC$ 
Profit Last Year  8,100.22M SC$ 
Net Profit Last Year  3,402.09M SC$ 
Products Sold Last Month  4,549.17M SC$ 
Profit Last Month  705.80M SC$Profit
Net Profit Last Month  296.44M SC$Net Profit
Assets  114,428.23M SC$Corporate assets
Market Value  270,003.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,990.40M SC$Value of materials
Production Last Month  3,339.96Production for the month
Production Level Last Month  107.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  249.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  107.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,297.01M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -864.34M SC$ 
Fixed Property Cost  -187.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -214.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -211.74M SC$Tax payments
Profit Payment Paid  -395.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,549.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  64,158.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  94.0Price earning ratio
Share Price  2,700.04  SC$Share price
Earning per Share In Recent Period  28.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,529.77M SC$   
Salaries Paid     814.84M SC$Salary Cost
Raw Materials Used     1,881.41M SC$Cost of Material used
Fixed Property Cost     187.71M SC$Fixed Cost
Maintenance Products Used     92.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     864.34M SC$ 
Total:  4,529.77M SC$  3,840.66M SC$ 
Year to Date
Income   Cost  
18,134.72M   
   3,255.64M 
   7,514.39M 
   751.76M 
   369.41M 
   0.00M 
   3,438.01M 
18,134.72M  15,329.22M 
Last Year
Income   Cost  
54,248.71M   
   9,768.79M 
   22,670.46M 
   2,254.63M 
   1,140.08M 
   0.00M 
   10,314.54M 
54,248.71M  46,148.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,520  72,520  15,900 
Medium Level Worker  52,240  52,240  20,700 
High Level Worker  37,560  37,560  24,000 
Low Level Manager  20,340  20,340  30,000 
Medium Level Manager  15,360  15,360  39,600 
High Level Manager  7,340  7,340  49,500 
Executive  2,570  2,570  103,500 
High Tech Engineer  83,580  83,580  39,900 
High Tech Senior  18,080  18,080  63,000 
High Tech Executive  2,544  2,544  126,000 
     
Total:  312,134Number of Employees 312,134   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    28,488 units    4,000    7.1    181    5,331 SC$    2,718 SC$
Books And Newspapers    178,554 units    22,500    7.9    177    3,406 SC$    1,933 SC$
Building Materials    214,911 units    25,000    8.6    183    3,879 SC$    2,114 SC$
Computers    85,838 systems    10,000    8.6    186    4,907 SC$    2,567 SC$
Electric Components    221,433 units    25,000    8.9    173    3,695 SC$    2,114 SC$
Electric Power    5,690 million kwhs    500    11.4    179    717,398 SC$    395,200 SC$
Electronic Components    126,858 units    25,000    5.1    184    3,108 SC$    1,646 SC$
Factory Maintenance    866 units    95    9.1    174    1.05M SC$    558,700 SC$
High Tech Services    176,907 units    20,000    8.8    175    2,942 SC$    1,676 SC$
Industrial Equipment    326,044 units    25,000    13    182    4,189 SC$    2,235 SC$
Mercury    9,986 tons    900    11.1    185    55,505 SC$    29,415 SC$
Mobile Devices    18,500 devices    3,000    6.2    180    29,775 SC$    15,402 SC$
Household Products    23,062 tons    2,000    11.5    183    12,304 SC$    6,493 SC$
Robotics    2,678 units    249    10.8    182    509,178 SC$    258,210 SC$
Services    60,282 units    10,000    6    171    2,139 SC$    1,238 SC$
Software    107,674 units    15,000    7.2    183    3,577 SC$    1,888 SC$
Trucks    936 trucks    100    9.4    183    5.00M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 239% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by filus

Back to main enterprise page

Image  

Back to my home page